company

INGE LEIRVIK

1448 DRØBAK

Finances

Share Ownership

Return on Equity

−531,03 %

Current Ratio

0,69

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	245 000	168 000	210 000
Net Income	154 000	172 000	134 000	88 000
Total Assets	65 000	23 000	6 000	46 000
Total Equity	−29 000	−23 000	−31 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	245 000	168 000	210 000
Expenditure	38 000	73 000	35 000	122 000
Operating Profit	154 000	172 000	134 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	154 000	172 000	134 000	88 000
Tax	0	0	0	0
Net Income	154 000	172 000	134 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	65 000	23 000	6 000	46 000
Total Assets	65 000	23 000	6 000	46 000
Total Retained Equity	−29 000	−23 000	−31 000	26 000
Total Equity	−29 000	−23 000	−31 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	47 000	37 000	20 000
Total Equity and Debt	65 000	23 000	6 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	192 000	245 000	168 000	210 000
Other Income	0	0	0	0
Revenue	192 000	245 000	168 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	73 000	35 000	122 000
Operating Profit	154 000	172 000	134 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	154 000	172 000	134 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	65 000	23 000	6 000	46 000
Total Assets	65 000	23 000	6 000	46 000
Total Equity	−29 000	−23 000	−31 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	94 000	47 000	37 000	20 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	94 000	47 000	37 000	20 000
Total Equity and Debt	65 000	23 000	6 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−531,03 %	−747,83 %	−432,26 %	338,46 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	80,21 %	70,2 %	79,76 %	41,9 %
Current Ratio	0,69	0,49	0,16	2,3
Quick Ratio	0,69	0,49	0,16	2,3
Equity Ratio	−0,45	−1	−5,17	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English