company

SAMEIET WALDEMARS HAGE 1

0191 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

28,78 %

Current Ratio

1,87

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 652 000	11 163 000	10 142 000	9 766 000
Net Income	672 000	−427 000	809 000	78 000
Total Assets	7 228 000	6 077 000	6 264 000	6 269 000
Total Equity	2 335 000	1 663 000	2 090 000	1 281 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 652 000	11 163 000	10 142 000	9 766 000
Expenditure	8 043 000	11 645 000	9 375 000	9 721 000
Operating Profit	609 000	−482 000	767 000	44 000
Financial Income	118 000	97 000	96 000	98 000
Financial Costs	55 000	42 000	54 000	65 000
Financial Balance	63 000	55 000	42 000	33 000
Earnings Before Tax	672 000	−427 000	809 000	78 000
Tax	0	0	0	0
Net Income	672 000	−427 000	809 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 612 000	3 671 000	3 671 000	3 671 000
Total Current Assets	3 615 000	2 406 000	2 593 000	2 597 000
Total Assets	7 228 000	6 077 000	6 264 000	6 269 000
Total Retained Equity	2 335 000	1 663 000	2 090 000	1 281 000
Total Equity	2 335 000	1 663 000	2 090 000	1 281 000
Total Long-Term Debt	2 962 000	3 103 000	3 252 000	3 387 000
Total Current Debt	1 931 000	1 310 000	922 000	1 601 000
Total Equity and Debt	7 228 000	6 077 000	6 264 000	6 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 652 000	11 163 000	10 142 000	9 766 000
Revenue	8 652 000	11 163 000	10 142 000	9 766 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	342 000	330 000	342 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 043 000	11 645 000	9 375 000	9 721 000
Operating Profit	609 000	−482 000	767 000	44 000
Financial Income	118 000	97 000	96 000	98 000
Financial Costs	55 000	42 000	54 000	65 000
Financial Balance	63 000	55 000	42 000	33 000
Dividends	0	0	0	0
Net Income	672 000	−427 000	809 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 612 000	3 671 000	3 671 000	3 671 000
Total Fixed Assets	3 612 000	3 671 000	3 671 000	3 671 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 528 000	2 270 000	2 503 000	1 797 000
Total Current Assets	3 615 000	2 406 000	2 593 000	2 597 000
Total Assets	7 228 000	6 077 000	6 264 000	6 269 000
Total Equity	2 335 000	1 663 000	2 090 000	1 281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 962 000	3 103 000	3 252 000	3 387 000
Creditors	1 371 000	1 012 000	774 000	1 494 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	559 000	298 000	147 000	106 000
Total Current Debt	1 931 000	1 310 000	922 000	1 601 000
Total Equity and Debt	7 228 000	6 077 000	6 264 000	6 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,78 %	−25,68 %	38,71 %	6,09 %
Debt-to-Equity Ratio	1,27	1,87	1,56	2,64
Operating Profit Margin	7,04 %	−4,32 %	7,56 %	0,45 %
Current Ratio	1,87	1,84	2,81	1,62
Quick Ratio	1,87	1,84	2,81	1,62
Equity Ratio	0,32	0,27	0,33	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English