ME FORUS AS

4033 STAVANGER

Finances

Return on Equity

5,88 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 661 000	1 649 000	1 620 000
Net Income	781 000	612 000	784 000	801 000
Total Assets	15 423 000	15 651 000	16 158 000	17 579 000
Total Equity	13 283 000	13 736 000	14 153 000	13 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 661 000	1 649 000	1 620 000
Expenditure	752 000	868 000	635 000	597 000
Operating Profit	1 000 000	793 000	1 015 000	1 023 000
Financial Income	1 000	0	0	5 000
Financial Costs	0	8 000	10 000	1 000
Financial Balance	1 000	−8 000	−10 000	4 000
Earnings Before Tax	1 001 000	785 000	1 005 000	1 027 000
Tax	220 000	173 000	221 000	226 000
Net Income	781 000	612 000	784 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 054 000	15 548 000	16 042 000	16 536 000
Total Current Assets	370 000	103 000	116 000	1 043 000
Total Assets	15 423 000	15 651 000	16 158 000	17 579 000
Total Retained Equity	8 962 000	9 416 000	9 832 000	9 665 000
Total Equity	13 283 000	13 736 000	14 153 000	13 986 000
Total Long-Term Debt	434 000	467 000	618 000	522 000
Total Current Debt	1 706 000	1 448 000	1 387 000	3 071 000
Total Equity and Debt	15 423 000	15 651 000	16 158 000	17 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 752 000	1 661 000	1 649 000	1 620 000
Revenue	1 752 000	1 661 000	1 649 000	1 620 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	494 000	494 000	494 000	494 000
Impairment	0	0	0	0
Expenditure	752 000	868 000	635 000	597 000
Operating Profit	1 000 000	793 000	1 015 000	1 023 000
Financial Income	1 000	0	0	5 000
Financial Costs	0	8 000	10 000	1 000
Financial Balance	1 000	−8 000	−10 000	4 000
Dividends	1 235 000	1 029 000	617 000	617 000
Net Income	781 000	612 000	784 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 054 000	15 548 000	16 042 000	16 536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 054 000	15 548 000	16 042 000	16 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 054 000	15 548 000	16 042 000	16 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	102 000	116 000	1 043 000
Total Current Assets	370 000	103 000	116 000	1 043 000
Total Assets	15 423 000	15 651 000	16 158 000	17 579 000
Total Equity	13 283 000	13 736 000	14 153 000	13 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	434 000	467 000	618 000	522 000
Creditors	0	0	0	1 581 000
Unpaid Taxes	0	0	0	0
Dividends	1 235 000	1 029 000	617 000	617 000
Other Current Debt	219 000	219 000	219 000	632 000
Total Current Debt	1 706 000	1 448 000	1 387 000	3 071 000
Total Equity and Debt	15 423 000	15 651 000	16 158 000	17 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,88 %	4,46 %	5,54 %	5,73 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,04
Operating Profit Margin	57,08 %	47,74 %	61,55 %	63,15 %
Current Ratio	0,22	0,07	0,08	0,34
Quick Ratio	0,22	0,07	0,08	0,34
Equity Ratio	0,86	0,88	0,88	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %