SPRINT INVEST AS

0287 OSLO

Finances

Return on Equity

10,34 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	172 000	1 072 000	255 000
Net Income	8 183 000	8 612 000	9 478 000	20 316 000
Total Assets	83 250 000	75 866 000	67 767 000	60 605 000
Total Equity	79 132 000	70 949 000	62 317 000	52 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	172 000	1 072 000	255 000
Expenditure	155 000	94 000	166 000	146 000
Operating Profit	−62 000	77 000	905 000	109 000
Financial Income	8 418 000	8 683 000	8 993 000	20 539 000
Financial Costs	155 000	87 000	192 000	205 000
Financial Balance	8 263 000	8 596 000	8 801 000	20 334 000
Earnings Before Tax	8 201 000	8 673 000	9 706 000	20 444 000
Tax	18 000	60 000	228 000	128 000
Net Income	8 183 000	8 612 000	9 478 000	20 316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 081 000	75 786 000	66 192 000	60 299 000
Total Current Assets	169 000	79 000	1 575 000	306 000
Total Assets	83 250 000	75 866 000	67 767 000	60 605 000
Total Retained Equity	79 082 000	70 899 000	62 287 000	52 809 000
Total Equity	79 132 000	70 949 000	62 317 000	52 839 000
Total Long-Term Debt	3 987 000	4 810 000	3 311 000	7 545 000
Total Current Debt	131 000	107 000	2 140 000	222 000
Total Equity and Debt	83 250 000	75 866 000	67 767 000	60 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	93 000	172 000	1 072 000	255 000
Revenue	93 000	172 000	1 072 000	255 000
Cost of Goods Sold	0	0	0	14 000
Salary Costs	0	0	0	0
Depreciation	32 000	29 000	56 000	42 000
Impairment	0	0	0	0
Expenditure	155 000	94 000	166 000	146 000
Operating Profit	−62 000	77 000	905 000	109 000
Financial Income	8 418 000	8 683 000	8 993 000	20 539 000
Financial Costs	155 000	87 000	192 000	205 000
Financial Balance	8 263 000	8 596 000	8 801 000	20 334 000
Dividends	0	0	0	60 000
Net Income	8 183 000	8 612 000	9 478 000	20 316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 579 000	7 579 000	7 579 000	11 066 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	74 000	213 000	311 000
Total Tangible Assets	7 671 000	7 653 000	7 793 000	11 377 000
Total Fiancial Fixed Assets	75 410 000	68 133 000	58 400 000	48 922 000
Total Fixed Assets	83 081 000	75 786 000	66 192 000	60 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	73 000	1 545 000	247 000
Total Current Assets	169 000	79 000	1 575 000	306 000
Total Assets	83 250 000	75 866 000	67 767 000	60 605 000
Total Equity	79 132 000	70 949 000	62 317 000	52 839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 987 000	4 810 000	3 311 000	7 545 000
Creditors	0	0	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	60 000
Other Current Debt	91 000	19 000	2 033 000	35 000
Total Current Debt	131 000	107 000	2 140 000	222 000
Total Equity and Debt	83 250 000	75 866 000	67 767 000	60 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,34 %	12,14 %	15,21 %	38,45 %
Debt-to-Equity Ratio	0,05	0,07	0,05	0,14
Operating Profit Margin	−66,67 %	44,77 %	84,42 %	42,75 %
Current Ratio	1,29	0,74	0,74	1,38
Quick Ratio	1,29	0,74	0,74	1,38
Equity Ratio	0,95	0,94	0,92	0,87
Gross Profit Margin	100 %	100 %	100 %	94,51 %