CENTER EIENDOMSUTVIKLING AS

6509 KRISTIANSUND N

Finances

Return on Equity

33,22 %

Current Ratio

4,27

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 546 000	0	0	0
Net Income	6 437 000	4 022 000	−27 000	−2 362 000
Total Assets	35 321 000	28 151 000	18 215 000	18 226 000
Total Equity	19 376 000	20 359 000	18 200 000	18 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 546 000	0	0	0
Expenditure	192 000	−1 332 000	34 000	1 573 000
Operating Profit	2 354 000	1 332 000	−34 000	−1 573 000
Financial Income	4 653 000	2 680 000	0	0
Financial Costs	65 000	0	0	803 000
Financial Balance	4 588 000	2 680 000	0	−803 000
Earnings Before Tax	6 942 000	4 013 000	−34 000	−2 376 000
Tax	505 000	−10 000	−7 000	−14 000
Net Income	6 437 000	4 022 000	−27 000	−2 362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 443 000	4 998 000	7 399 000	3 391 000
Total Current Assets	27 878 000	23 153 000	10 816 000	14 835 000
Total Assets	35 321 000	28 151 000	18 215 000	18 226 000
Total Retained Equity	12 003 000	−478 000	−4 500 000	−4 474 000
Total Equity	19 376 000	20 359 000	18 200 000	18 226 000
Total Long-Term Debt	9 411 000	3 597 000	0	0
Total Current Debt	6 534 000	4 195 000	15 000	0
Total Equity and Debt	35 321 000	28 151 000	18 215 000	18 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	0	0	0
Other Income	2 482 000	0	0	0
Revenue	2 546 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	−1 332 000	34 000	1 573 000
Operating Profit	2 354 000	1 332 000	−34 000	−1 573 000
Financial Income	4 653 000	2 680 000	0	0
Financial Costs	65 000	0	0	803 000
Financial Balance	4 588 000	2 680 000	0	−803 000
Dividends	0	0	0	0
Net Income	6 437 000	4 022 000	−27 000	−2 362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	286 000	278 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 443 000	4 998 000	7 113 000	3 113 000
Total Fixed Assets	7 443 000	4 998 000	7 399 000	3 391 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	9 000	1 000	1 000
Total Current Assets	27 878 000	23 153 000	10 816 000	14 835 000
Total Assets	35 321 000	28 151 000	18 215 000	18 226 000
Total Equity	19 376 000	20 359 000	18 200 000	18 226 000
Short-Term Group Debt	6 435 000	4 083 000	0	0
Total Long-Term Debt	9 411 000	3 597 000	0	0
Creditors	0	13 000	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	99 000	99 000	0	0
Total Current Debt	6 534 000	4 195 000	15 000	0
Total Equity and Debt	35 321 000	28 151 000	18 215 000	18 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,22 %	19,76 %	−0,15 %	−12,96 %
Debt-to-Equity Ratio	0,49	0,18	0	0
Operating Profit Margin	92,46 %	-	-	-
Current Ratio	4,27	5,52	721,07	-
Quick Ratio	4,27	5,52	721,07	-
Equity Ratio	0,55	0,72	1	1
Gross Profit Margin	100 %	-	-	-