BJØRNSTADMYRA 8 AS

1739 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

−0,12 %

Current Ratio

60,39

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 739 000	0	3 762 000
Net Income	−9 000	1 342 000	−8 000	2 671 000
Total Assets	8 273 000	8 463 000	7 868 000	8 620 000
Total Equity	7 563 000	7 572 000	6 230 000	7 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 739 000	0	3 762 000
Expenditure	13 000	19 000	20 000	326 000
Operating Profit	−13 000	1 720 000	−20 000	3 436 000
Financial Income	1 000	0	11 000	7 000
Financial Costs	0	0	1 000	19 000
Financial Balance	1 000	0	10 000	−12 000
Earnings Before Tax	−12 000	1 720 000	−10 000	3 423 000
Tax	−3 000	378 000	−2 000	752 000
Net Income	−9 000	1 342 000	−8 000	2 671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 500 000	7 261 000	761 000
Total Current Assets	8 273 000	1 963 000	608 000	7 859 000
Total Assets	8 273 000	8 463 000	7 868 000	8 620 000
Total Retained Equity	0	7 542 000	6 200 000	7 509 000
Total Equity	7 563 000	7 572 000	6 230 000	7 539 000
Total Long-Term Debt	573 000	716 000	512 000	675 000
Total Current Debt	137 000	175 000	1 126 000	406 000
Total Equity and Debt	8 273 000	8 463 000	7 868 000	8 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 739 000	0	3 762 000
Revenue	0	1 739 000	0	3 762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	108 000
Impairment	0	0	0	0
Expenditure	13 000	19 000	20 000	326 000
Operating Profit	−13 000	1 720 000	−20 000	3 436 000
Financial Income	1 000	0	11 000	7 000
Financial Costs	0	0	1 000	19 000
Financial Balance	1 000	0	10 000	−12 000
Dividends	0	0	1 300 000	300 000
Net Income	−9 000	1 342 000	−8 000	2 671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	761 000	761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	761 000	761 000
Total Fiancial Fixed Assets	0	6 500 000	6 500 000	0
Total Fixed Assets	0	6 500 000	7 261 000	761 000
Stock	0	0	0	0
Total Investments	6 500 000	0	0	0
Cash, Bank	1 773 000	1 963 000	605 000	7 859 000
Total Current Assets	8 273 000	1 963 000	608 000	7 859 000
Total Assets	8 273 000	8 463 000	7 868 000	8 620 000
Total Equity	7 563 000	7 572 000	6 230 000	7 539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	573 000	716 000	512 000	675 000
Creditors	0	0	0	0
Unpaid Taxes	−3 000	0	0	157 000
Dividends	0	0	1 300 000	300 000
Other Current Debt	0	0	1 000 000	0
Total Current Debt	137 000	175 000	1 126 000	406 000
Total Equity and Debt	8 273 000	8 463 000	7 868 000	8 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,12 %	17,72 %	−0,13 %	35,43 %
Debt-to-Equity Ratio	0,08	0,09	0,08	0,09
Operating Profit Margin	-	98,91 %	-	91,33 %
Current Ratio	60,39	11,22	0,54	19,36
Quick Ratio	60,39	11,22	0,54	19,36
Equity Ratio	0,91	0,89	0,79	0,87
Gross Profit Margin	-	100 %	-	100 %