BOLIGSAMEIET SKEIEGRENDA 1

5239 RÅDAL

Finances

Share Ownership

Return on Equity

−19,13 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	572 000	745 000	680 000	640 000
Net Income	−53 000	−211 000	107 000	−71 000
Total Assets	374 000	369 000	568 000	463 000
Total Equity	277 000	331 000	541 000	435 000

Income (NOK)	2022	2021	2020	2019
Revenue	572 000	745 000	680 000	640 000
Expenditure	626 000	958 000	574 000	711 000
Operating Profit	−54 000	−212 000	106 000	−72 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	1 000
Earnings Before Tax	−53 000	−211 000	107 000	−71 000
Tax	0	0	0	0
Net Income	−53 000	−211 000	107 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	374 000	369 000	568 000	463 000
Total Assets	374 000	369 000	568 000	463 000
Total Retained Equity	277 000	331 000	541 000	435 000
Total Equity	277 000	331 000	541 000	435 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	39 000	26 000	29 000
Total Equity and Debt	374 000	369 000	568 000	463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	572 000	745 000	680 000	640 000
Other Income	0	0	0	0
Revenue	572 000	745 000	680 000	640 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	74 000	74 000	69 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	626 000	958 000	574 000	711 000
Operating Profit	−54 000	−212 000	106 000	−72 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	1 000
Dividends	0	0	0	0
Net Income	−53 000	−211 000	107 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	307 000	492 000	408 000
Total Current Assets	374 000	369 000	568 000	463 000
Total Assets	374 000	369 000	568 000	463 000
Total Equity	277 000	331 000	541 000	435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	9 000	5 000	4 000
Unpaid Taxes	19 000	19 000	18 000	20 000
Dividends	0	0	0	0
Other Current Debt	4 000	11 000	3 000	5 000
Total Current Debt	97 000	39 000	26 000	29 000
Total Equity and Debt	374 000	369 000	568 000	463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,13 %	−63,75 %	19,78 %	−16,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,44 %	−28,46 %	15,59 %	−11,25 %
Current Ratio	3,86	9,46	21,85	15,97
Quick Ratio	3,86	9,46	21,85	15,97
Equity Ratio	0,74	0,9	0,95	0,94
Gross Profit Margin	100 %	99,6 %	100 %	100 %

Rotate your device to see the full table