BORETTSLAGET KLOSTERG. 40 A

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	130 000	123 000	306 000
Net Income	12 000	5 000	13 000	−24 000
Total Assets	7 523 000	7 510 000	7 513 000	7 615 000
Total Equity	7 454 000	7 442 000	7 437 000	7 424 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	130 000	123 000	306 000
Expenditure	264 000	125 000	110 000	330 000
Operating Profit	12 000	5 000	13 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	5 000	13 000	−24 000
Tax	0	0	0	0
Net Income	12 000	5 000	13 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 390 000	7 390 000	7 390 000	7 390 000
Total Current Assets	133 000	120 000	123 000	225 000
Total Assets	7 523 000	7 510 000	7 513 000	7 615 000
Total Retained Equity	60 000	48 000	43 000	30 000
Total Equity	7 454 000	7 442 000	7 437 000	7 424 000
Total Long-Term Debt	68 000	65 000	67 000	42 000
Total Current Debt	0	2 000	9 000	149 000
Total Equity and Debt	7 523 000	7 510 000	7 513 000	7 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	276 000	130 000	123 000	306 000
Revenue	276 000	130 000	123 000	306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	264 000	125 000	110 000	330 000
Operating Profit	12 000	5 000	13 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	5 000	13 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 390 000	7 390 000	0	0
Machinery and Plant Facilities	0	0	7 390 000	7 390 000
Fixtures	0	0	0	0
Total Tangible Assets	7 390 000	7 390 000	7 390 000	7 390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 390 000	7 390 000	7 390 000	7 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	108 000	113 000	218 000
Total Current Assets	133 000	120 000	123 000	225 000
Total Assets	7 523 000	7 510 000	7 513 000	7 615 000
Total Equity	7 454 000	7 442 000	7 437 000	7 424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 000	65 000	67 000	42 000
Creditors	0	0	0	148 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	9 000	0
Total Current Debt	0	2 000	9 000	149 000
Total Equity and Debt	7 523 000	7 510 000	7 513 000	7 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	0,07 %	0,17 %	−0,32 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	4,35 %	3,85 %	10,57 %	−7,84 %
Current Ratio	-	60	13,67	1,51
Quick Ratio	-	60	13,67	1,51
Equity Ratio	0,99	0,99	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %