FORTUN EIENDOM AS

2750 GRAN

Finances

Return on Equity

1,09 %

Current Ratio

8,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	403 000	335 000	318 000
Net Income	148 000	1 628 000	597 000	1 596 000
Total Assets	14 871 000	16 255 000	16 124 000	16 632 000
Total Equity	13 633 000	14 685 000	14 557 000	15 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	403 000	335 000	318 000
Expenditure	199 000	171 000	155 000	138 000
Operating Profit	98 000	231 000	181 000	179 000
Financial Income	137 000	1 660 000	796 000	1 529 000
Financial Costs	57 000	208 000	324 000	54 000
Financial Balance	80 000	1 452 000	472 000	1 475 000
Earnings Before Tax	178 000	1 684 000	652 000	1 654 000
Tax	31 000	56 000	55 000	58 000
Net Income	148 000	1 628 000	597 000	1 596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 931 000	3 770 000	3 012 000	2 729 000
Total Current Assets	10 940 000	12 484 000	13 112 000	13 903 000
Total Assets	14 871 000	16 255 000	16 124 000	16 632 000
Total Retained Equity	13 567 000	14 619 000	14 491 000	15 394 000
Total Equity	13 633 000	14 685 000	14 557 000	15 460 000
Total Long-Term Debt	5 000	6 000	7 000	9 000
Total Current Debt	1 234 000	1 564 000	1 560 000	1 162 000
Total Equity and Debt	14 871 000	16 255 000	16 124 000	16 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	297 000	403 000	335 000	318 000
Revenue	297 000	403 000	335 000	318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	171 000	155 000	138 000
Operating Profit	98 000	231 000	181 000	179 000
Financial Income	137 000	1 660 000	796 000	1 529 000
Financial Costs	57 000	208 000	324 000	54 000
Financial Balance	80 000	1 452 000	472 000	1 475 000
Dividends	1 200 000	1 500 000	1 500 000	1 100 000
Net Income	148 000	1 628 000	597 000	1 596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 931 000	3 770 000	3 012 000	2 729 000
Total Fixed Assets	3 931 000	3 770 000	3 012 000	2 729 000
Stock	0	0	0	0
Total Investments	9 393 000	8 736 000	6 829 000	10 346 000
Cash, Bank	1 547 000	3 748 000	6 283 000	3 557 000
Total Current Assets	10 940 000	12 484 000	13 112 000	13 903 000
Total Assets	14 871 000	16 255 000	16 124 000	16 632 000
Total Equity	13 633 000	14 685 000	14 557 000	15 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	6 000	7 000	9 000
Creditors	2 000	7 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	1 500 000	1 500 000	1 100 000
Other Current Debt	1 200 000	1 500 000	1 501 000	1 101 000
Total Current Debt	1 234 000	1 564 000	1 560 000	1 162 000
Total Equity and Debt	14 871 000	16 255 000	16 124 000	16 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,09 %	11,09 %	4,1 %	10,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33 %	57,32 %	54,03 %	56,29 %
Current Ratio	8,87	7,98	8,41	11,96
Quick Ratio	8,87	7,98	8,41	11,96
Equity Ratio	0,92	0,9	0,9	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %