OLSTAD HANSEN EIENDOM AS

3228 SANDEFJORD

Finances

Share Ownership

Return on Equity

107,14 %

Current Ratio

0,68

Debt-to-Equity Ratio

−21,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	106 000	118 000	118 000
Net Income	−45 000	−40 000	−58 000	−29 000
Total Assets	1 223 000	1 261 000	1 358 000	1 402 000
Total Equity	−42 000	3 000	43 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	106 000	118 000	118 000
Expenditure	128 000	135 000	128 000	137 000
Operating Profit	−23 000	−29 000	−10 000	−20 000
Financial Income	0	0	1 000	2 000
Financial Costs	22 000	11 000	49 000	19 000
Financial Balance	−22 000	−11 000	−48 000	−17 000
Earnings Before Tax	−45 000	−40 000	−58 000	−36 000
Tax	0	0	0	−7 000
Net Income	−45 000	−40 000	−58 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	970 000	1 090 000	1 209 000	1 328 000
Total Current Assets	252 000	172 000	149 000	74 000
Total Assets	1 223 000	1 261 000	1 358 000	1 402 000
Total Retained Equity	−142 000	−97 000	−57 000	1 000
Total Equity	−42 000	3 000	43 000	101 000
Total Long-Term Debt	897 000	992 000	1 047 000	1 212 000
Total Current Debt	368 000	267 000	268 000	89 000
Total Equity and Debt	1 223 000	1 261 000	1 358 000	1 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	106 000	106 000	118 000	118 000
Revenue	106 000	106 000	118 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	128 000	135 000	128 000	137 000
Operating Profit	−23 000	−29 000	−10 000	−20 000
Financial Income	0	0	1 000	2 000
Financial Costs	22 000	11 000	49 000	19 000
Financial Balance	−22 000	−11 000	−48 000	−17 000
Dividends	0	0	0	0
Net Income	−45 000	−40 000	−58 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	970 000	1 090 000	1 209 000	1 328 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	970 000	1 090 000	1 209 000	1 328 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	970 000	1 090 000	1 209 000	1 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	8 000	2 000	74 000
Total Current Assets	252 000	172 000	149 000	74 000
Total Assets	1 223 000	1 261 000	1 358 000	1 402 000
Total Equity	−42 000	3 000	43 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	897 000	992 000	1 047 000	1 212 000
Creditors	0	3 000	0	75 000
Unpaid Taxes	26 000	23 000	27 000	26 000
Dividends	0	0	0	0
Other Current Debt	342 000	241 000	241 000	−12 000
Total Current Debt	368 000	267 000	268 000	89 000
Total Equity and Debt	1 223 000	1 261 000	1 358 000	1 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,14 %	−1 333,33 %	−134,88 %	−28,71 %
Debt-to-Equity Ratio	−21,36	330,67	24,35	12
Operating Profit Margin	−21,7 %	−27,36 %	−8,47 %	−16,95 %
Current Ratio	0,68	0,64	0,56	0,83
Quick Ratio	0,68	0,64	0,56	0,83
Equity Ratio	−0,03	0	0,03	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %