BUREAU VERITAS NORWAY AS

0151 OSLO

Finances

Share Ownership

Return on Equity

763,65 %

Current Ratio

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 503 000	93 368 000	115 814 000	111 227 000
Net Income	9 874 000	7 739 000	11 987 000	9 776 000
Total Assets	37 069 000	32 679 000	41 685 000	34 149 000
Total Equity	1 293 000	1 293 000	1 293 000	3 037 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 503 000	93 368 000	115 814 000	111 227 000
Expenditure	89 025 000	83 211 000	99 979 000	100 795 000
Operating Profit	12 478 000	10 157 000	15 835 000	10 432 000
Financial Income	1 085 000	527 000	2 030 000	1 136 000
Financial Costs	890 000	970 000	2 431 000	994 000
Financial Balance	195 000	−443 000	−401 000	142 000
Earnings Before Tax	12 673 000	9 714 000	15 433 000	10 574 000
Tax	2 800 000	1 975 000	3 446 000	798 000
Net Income	9 874 000	7 739 000	11 987 000	9 776 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 106 000	1 381 000	985 000	423 000
Total Current Assets	34 963 000	31 298 000	40 700 000	33 725 000
Total Assets	37 069 000	32 679 000	41 685 000	34 149 000
Total Retained Equity	0	0	0	−6 136 000
Total Equity	1 293 000	1 293 000	1 293 000	3 037 000
Total Long-Term Debt	700 000	448 000	544 000	809 000
Total Current Debt	35 077 000	30 938 000	39 848 000	30 302 000
Total Equity and Debt	37 069 000	32 679 000	41 685 000	34 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 134 000	74 823 000	105 382 000	101 372 000
Other Income	20 369 000	18 546 000	10 432 000	9 855 000
Revenue	101 503 000	93 368 000	115 814 000	111 227 000
Cost of Goods Sold	28 129 000	23 068 000	42 086 000	43 884 000
Salary Costs	33 088 000	34 166 000	32 341 000	27 683 000
Depreciation	335 000	267 000	236 000	204 000
Impairment	0	0	0	0
Expenditure	89 025 000	83 211 000	99 979 000	100 795 000
Operating Profit	12 478 000	10 157 000	15 835 000	10 432 000
Financial Income	1 085 000	527 000	2 030 000	1 136 000
Financial Costs	890 000	970 000	2 431 000	994 000
Financial Balance	195 000	−443 000	−401 000	142 000
Dividends	9 921 000	7 003 000	13 426 000	8 500 000
Net Income	9 874 000	7 739 000	11 987 000	9 776 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 126 000	1 054 000	632 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	980 000	327 000	353 000	423 000
Total Tangible Assets	980 000	327 000	353 000	423 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 106 000	1 381 000	985 000	423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 479 000	1 315 000	1 508 000	1 252 000
Total Current Assets	34 963 000	31 298 000	40 700 000	33 725 000
Total Assets	37 069 000	32 679 000	41 685 000	34 149 000
Total Equity	1 293 000	1 293 000	1 293 000	3 037 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	700 000	448 000	544 000	809 000
Creditors	1 325 000	1 913 000	6 513 000	4 556 000
Unpaid Taxes	2 806 000	2 446 000	3 122 000	2 757 000
Dividends	9 921 000	7 003 000	13 426 000	8 500 000
Other Current Debt	14 357 000	14 070 000	13 341 000	13 690 000
Total Current Debt	35 077 000	30 938 000	39 848 000	30 302 000
Total Equity and Debt	37 069 000	32 679 000	41 685 000	34 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	763,65 %	598,53 %	927,07 %	321,9 %
Debt-to-Equity Ratio	0,54	0,35	0,42	0,27
Operating Profit Margin	12,29 %	10,88 %	13,67 %	9,38 %
Current Ratio	1	1,01	1,02	1,11
Quick Ratio	1	1,01	1,02	1,11
Equity Ratio	0,03	0,04	0,03	0,09
Gross Profit Margin	72,29 %	75,29 %	63,66 %	60,55 %