ADVOKATFIRMA EUROJURIS NORD AS

8514 NARVIK

Finances

Return on Equity

104,31 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 997 000	16 750 000	15 163 000	7 505 000
Net Income	5 011 000	3 805 000	3 009 000	342 000
Total Assets	14 015 000	11 865 000	9 667 000	5 894 000
Total Equity	4 804 000	4 793 000	6 238 000	1 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 997 000	16 750 000	15 163 000	7 505 000
Expenditure	11 712 000	11 892 000	11 434 000	7 091 000
Operating Profit	6 285 000	4 858 000	3 729 000	413 000
Financial Income	150 000	33 000	143 000	31 000
Financial Costs	1 000	4 000	13 000	3 000
Financial Balance	149 000	29 000	130 000	28 000
Earnings Before Tax	6 434 000	4 887 000	3 859 000	441 000
Tax	1 423 000	1 082 000	851 000	99 000
Net Income	5 011 000	3 805 000	3 009 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	154 000	207 000	264 000	184 000
Total Current Assets	13 861 000	11 658 000	9 403 000	5 710 000
Total Assets	14 015 000	11 865 000	9 667 000	5 894 000
Total Retained Equity	2 875 000	2 864 000	4 309 000	1 621 000
Total Equity	4 804 000	4 793 000	6 238 000	1 730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 211 000	7 072 000	3 429 000	4 164 000
Total Equity and Debt	14 015 000	11 865 000	9 667 000	5 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 994 000	16 750 000	15 174 000	7 505 000
Other Income	2 000	0	−11 000	0
Revenue	17 997 000	16 750 000	15 163 000	7 505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 289 000	8 492 000	7 999 000	5 363 000
Depreciation	37 000	62 000	79 000	32 000
Impairment	0	0	0	0
Expenditure	11 712 000	11 892 000	11 434 000	7 091 000
Operating Profit	6 285 000	4 858 000	3 729 000	413 000
Financial Income	150 000	33 000	143 000	31 000
Financial Costs	1 000	4 000	13 000	3 000
Financial Balance	149 000	29 000	130 000	28 000
Dividends	5 000 000	3 150 000	0	727 000
Net Income	5 011 000	3 805 000	3 009 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	83 000	78 000	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	82 000	143 000	139 000
Total Tangible Assets	44 000	82 000	143 000	139 000
Total Fiancial Fixed Assets	43 000	43 000	43 000	15 000
Total Fixed Assets	154 000	207 000	264 000	184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 128 000	6 782 000	4 310 000	3 730 000
Total Current Assets	13 861 000	11 658 000	9 403 000	5 710 000
Total Assets	14 015 000	11 865 000	9 667 000	5 894 000
Total Equity	4 804 000	4 793 000	6 238 000	1 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	573 000	398 000	407 000	218 000
Unpaid Taxes	1 344 000	1 318 000	1 060 000	678 000
Dividends	5 000 000	3 150 000	0	727 000
Other Current Debt	869 000	1 118 000	1 058 000	2 439 000
Total Current Debt	9 211 000	7 072 000	3 429 000	4 164 000
Total Equity and Debt	14 015 000	11 865 000	9 667 000	5 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,31 %	79,39 %	48,24 %	19,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,92 %	29 %	24,59 %	5,5 %
Current Ratio	1,5	1,65	2,74	1,37
Quick Ratio	1,5	1,65	2,74	1,37
Equity Ratio	0,34	0,4	0,65	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %