STIFTELSEN EDITH OG GUNNAR FREDRIKSENS MINNE

8445 MELBU

Finances

Share Ownership

Return on Equity

14,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	56 000	71 000	98 000
Net Income	79 000	−18 000	−41 000	87 000
Total Assets	558 000	479 000	497 000	538 000
Total Equity	558 000	479 000	497 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	56 000	71 000	98 000
Expenditure	17 000	74 000	115 000	13 000
Operating Profit	77 000	−18 000	−44 000	84 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Earnings Before Tax	79 000	−18 000	−41 000	87 000
Tax	0	0	0	0
Net Income	79 000	−18 000	−41 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	102 000	102 000	102 000
Total Current Assets	456 000	377 000	395 000	436 000
Total Assets	558 000	479 000	497 000	538 000
Total Retained Equity	456 000	377 000	395 000	436 000
Total Equity	558 000	479 000	497 000	538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	558 000	479 000	497 000	538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	56 000	71 000	98 000
Other Income	0	0	0	0
Revenue	95 000	56 000	71 000	98 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	74 000	115 000	13 000
Operating Profit	77 000	−18 000	−44 000	84 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	79 000	−18 000	−41 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	2 000	2 000	2 000	2 000
Fixtures	0	0	0	0
Total Tangible Assets	102 000	102 000	102 000	102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	102 000	102 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	456 000	377 000	395 000	436 000
Total Current Assets	456 000	377 000	395 000	436 000
Total Assets	558 000	479 000	497 000	538 000
Total Equity	558 000	479 000	497 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	558 000	479 000	497 000	538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,16 %	−3,76 %	−8,25 %	16,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,05 %	−32,14 %	−61,97 %	85,71 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %