STORSENTER BINGODRIFT AS

1081 OSLO

Finances

Share Ownership

Return on Equity

2 003,96 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 220 000	42 556 000	37 340 000	41 266 000
Net Income	2 024 000	1 498 000	1 534 000	1 315 000
Total Assets	6 199 000	4 900 000	3 971 000	3 854 000
Total Equity	101 000	101 000	100 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 220 000	42 556 000	37 340 000	41 266 000
Expenditure	61 666 000	40 618 000	35 379 000	39 577 000
Operating Profit	2 553 000	1 937 000	1 961 000	1 689 000
Financial Income	41 000	2 000	8 000	18 000
Financial Costs	0	9 000	0	0
Financial Balance	41 000	−7 000	8 000	18 000
Earnings Before Tax	2 594 000	1 930 000	1 968 000	1 706 000
Tax	571 000	432 000	434 000	391 000
Net Income	2 024 000	1 498 000	1 534 000	1 315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	324 000	413 000	45 000	52 000
Total Current Assets	5 875 000	4 487 000	3 925 000	3 803 000
Total Assets	6 199 000	4 900 000	3 971 000	3 854 000
Total Retained Equity	1 000	1 000	0	1 000
Total Equity	101 000	101 000	100 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 099 000	4 799 000	3 870 000	3 754 000
Total Equity and Debt	6 199 000	4 900 000	3 971 000	3 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 516 000	41 972 000	36 674 000	40 534 000
Other Income	704 000	584 000	666 000	732 000
Revenue	64 220 000	42 556 000	37 340 000	41 266 000
Cost of Goods Sold	53 487 000	34 581 000	30 215 000	33 877 000
Salary Costs	4 163 000	2 960 000	2 635 000	3 160 000
Depreciation	86 000	50 000	0	65 000
Impairment	0	0	0	0
Expenditure	61 666 000	40 618 000	35 379 000	39 577 000
Operating Profit	2 553 000	1 937 000	1 961 000	1 689 000
Financial Income	41 000	2 000	8 000	18 000
Financial Costs	0	9 000	0	0
Financial Balance	41 000	−7 000	8 000	18 000
Dividends	2 024 000	1 498 000	1 534 000	1 315 000
Net Income	2 024 000	1 498 000	1 534 000	1 315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	22 000	37 000	52 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	293 000	379 000	0	0
Total Tangible Assets	293 000	379 000	0	0
Total Fiancial Fixed Assets	15 000	11 000	8 000	0
Total Fixed Assets	324 000	413 000	45 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 998 000	4 023 000	3 419 000	3 335 000
Total Current Assets	5 875 000	4 487 000	3 925 000	3 803 000
Total Assets	6 199 000	4 900 000	3 971 000	3 854 000
Total Equity	101 000	101 000	100 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	849 000	643 000	412 000	180 000
Unpaid Taxes	184 000	234 000	144 000	193 000
Dividends	2 024 000	1 498 000	1 534 000	1 315 000
Other Current Debt	2 477 000	2 007 000	1 361 000	1 674 000
Total Current Debt	6 099 000	4 799 000	3 870 000	3 754 000
Total Equity and Debt	6 199 000	4 900 000	3 971 000	3 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 003,96 %	1 483,17 %	1 534 %	1 301,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,98 %	4,55 %	5,25 %	4,09 %
Current Ratio	0,96	0,93	1,01	1,01
Quick Ratio	0,96	0,93	1,01	1,01
Equity Ratio	0,02	0,02	0,03	0,03
Gross Profit Margin	16,71 %	18,74 %	19,08 %	17,91 %