WGH EIENDOM AS

4050 SOLA

Finances

Share Ownership

Return on Equity

38,34 %

Current Ratio

8,41

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 125 000	1 601 000	1 336 000	1 062 000
Net Income	1 533 000	826 000	517 000	432 000
Total Assets	7 944 000	6 557 000	10 730 000	6 040 000
Total Equity	3 998 000	2 465 000	1 639 000	1 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 125 000	1 601 000	1 336 000	1 062 000
Expenditure	20 000	314 000	408 000	285 000
Operating Profit	2 106 000	1 286 000	929 000	777 000
Financial Income	1 000	11 000	0	0
Financial Costs	201 000	234 000	242 000	209 000
Financial Balance	−200 000	−223 000	−242 000	−209 000
Earnings Before Tax	1 906 000	1 064 000	687 000	569 000
Tax	373 000	238 000	170 000	137 000
Net Income	1 533 000	826 000	517 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 563 000	6 225 000	10 110 000	5 698 000
Total Current Assets	2 381 000	331 000	620 000	342 000
Total Assets	7 944 000	6 557 000	10 730 000	6 040 000
Total Retained Equity	3 887 000	2 354 000	1 528 000	1 012 000
Total Equity	3 998 000	2 465 000	1 639 000	1 123 000
Total Long-Term Debt	3 664 000	3 879 000	8 767 000	4 654 000
Total Current Debt	283 000	213 000	324 000	264 000
Total Equity and Debt	7 944 000	6 557 000	10 730 000	6 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	924 000	1 293 000	1 336 000	915 000
Other Income	1 201 000	308 000	0	147 000
Revenue	2 125 000	1 601 000	1 336 000	1 062 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−125 000	109 000	100 000	66 000
Impairment	0	0	0	0
Expenditure	20 000	314 000	408 000	285 000
Operating Profit	2 106 000	1 286 000	929 000	777 000
Financial Income	1 000	11 000	0	0
Financial Costs	201 000	234 000	242 000	209 000
Financial Balance	−200 000	−223 000	−242 000	−209 000
Dividends	0	0	0	0
Net Income	1 533 000	826 000	517 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 950 000	5 564 000	10 094 000	5 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	613 000	661 000	16 000	30 000
Total Tangible Assets	5 563 000	6 225 000	10 110 000	5 698 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 563 000	6 225 000	10 110 000	5 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 276 000	86 000	332 000	76 000
Total Current Assets	2 381 000	331 000	620 000	342 000
Total Assets	7 944 000	6 557 000	10 730 000	6 040 000
Total Equity	3 998 000	2 465 000	1 639 000	1 123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 664 000	3 879 000	8 767 000	4 654 000
Creditors	2 000	0	0	0
Unpaid Taxes	35 000	0	73 000	78 000
Dividends	0	0	0	0
Other Current Debt	80 000	40 000	76 000	43 000
Total Current Debt	283 000	213 000	324 000	264 000
Total Equity and Debt	7 944 000	6 557 000	10 730 000	6 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,34 %	33,51 %	31,54 %	38,47 %
Debt-to-Equity Ratio	0,92	1,57	5,35	4,14
Operating Profit Margin	99,11 %	80,32 %	69,54 %	73,16 %
Current Ratio	8,41	1,55	1,91	1,3
Quick Ratio	8,41	1,55	1,91	1,3
Equity Ratio	0,5	0,38	0,15	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %