FLATÅSEN MUSIKKORPS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

9,68 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2011	2010	2009
Revenue	117 000	108 000	91 000	72 000
Net Income	3 000	0	7 000	0
Total Assets	31 000	50 000	49 000	34 000
Total Equity	31 000	31 000	30 000	24 000

Income (NOK)	2013	2011	2010	2009
Revenue	117 000	108 000	91 000	72 000
Expenditure	115 000	106 000	84 000	73 000
Operating Profit	2 000	2 000	7 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	2 000	7 000	−1 000
Tax	0	0	0	0
Net Income	3 000	0	7 000	0

Balance (NOK)	2013	2011	2010	2009
Total Fixed Assets	0	0	0	0
Total Current Assets	31 000	50 000	49 000	34 000
Total Assets	31 000	50 000	49 000	34 000
Total Retained Equity	0	0	0	0
Total Equity	31 000	31 000	30 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	31 000	31 000	30 000	24 000

Cash flow (NOK)	2013	2011	2010	2009
Sales Income	37 000	42 000	33 000	22 000
Other Income	80 000	66 000	58 000	50 000
Revenue	117 000	108 000	91 000	72 000
Cost of Goods Sold	6 000	10 000	9 000	6 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	106 000	84 000	73 000
Operating Profit	2 000	2 000	7 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	0	7 000	0

Balance details (NOK)	2013	2011	2010	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	19 000	19 000	10 000
Total Investments	0	0	0	0
Cash, Bank	31 000	31 000	30 000	24 000
Total Current Assets	31 000	50 000	49 000	34 000
Total Assets	31 000	50 000	49 000	34 000
Total Equity	31 000	31 000	30 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	31 000	31 000	30 000	24 000

Financial indicators	2013	2011	2010	2009
Return on Equity	9,68 %	0 %	23,33 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,71 %	1,85 %	7,69 %	−1,39 %
Current Ratio	-	-	-	-
Quick Ratio	-	−2,63	−2,58	−3,4
Equity Ratio	1	0,62	0,61	0,71
Gross Profit Margin	94,87 %	90,74 %	90,11 %	91,67 %