NYGATA 6 AS

4816 KOLBJØRNSVIK

Finances

Share Ownership

Return on Equity

29,64 %

Current Ratio

2,27

Debt-to-Equity Ratio

35,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 209 000	1 205 000	1 171 000	1 147 000
Net Income	91 000	482 000	489 000	433 000
Total Assets	11 185 000	11 558 000	6 239 000	5 963 000
Total Equity	307 000	296 000	2 283 000	2 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 209 000	1 205 000	1 171 000	1 147 000
Expenditure	723 000	459 000	437 000	486 000
Operating Profit	486 000	746 000	734 000	662 000
Financial Income	0	0	0	0
Financial Costs	368 000	128 000	108 000	108 000
Financial Balance	−368 000	−128 000	−108 000	−108 000
Earnings Before Tax	117 000	617 000	626 000	555 000
Tax	26 000	136 000	138 000	122 000
Net Income	91 000	482 000	489 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 035 000	11 025 000	5 930 000	5 738 000
Total Current Assets	150 000	532 000	309 000	225 000
Total Assets	11 185 000	11 558 000	6 239 000	5 963 000
Total Retained Equity	207 000	196 000	2 183 000	2 162 000
Total Equity	307 000	296 000	2 283 000	2 262 000
Total Long-Term Debt	10 812 000	11 222 000	3 945 000	3 690 000
Total Current Debt	66 000	40 000	11 000	11 000
Total Equity and Debt	11 185 000	11 558 000	6 239 000	5 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 209 000	1 205 000	1 171 000	1 147 000
Revenue	1 209 000	1 205 000	1 171 000	1 147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	124 000	125 000	117 000
Impairment	0	0	0	0
Expenditure	723 000	459 000	437 000	486 000
Operating Profit	486 000	746 000	734 000	662 000
Financial Income	0	0	0	0
Financial Costs	368 000	128 000	108 000	108 000
Financial Balance	−368 000	−128 000	−108 000	−108 000
Dividends	0	0	0	0
Net Income	91 000	482 000	489 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 682 000	5 806 000	5 930 000	5 738 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	0	0	0
Total Tangible Assets	5 738 000	5 806 000	5 930 000	5 738 000
Total Fiancial Fixed Assets	5 297 000	5 219 000	0	0
Total Fixed Assets	11 035 000	11 025 000	5 930 000	5 738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	515 000	292 000	172 000
Total Current Assets	150 000	532 000	309 000	225 000
Total Assets	11 185 000	11 558 000	6 239 000	5 963 000
Total Equity	307 000	296 000	2 283 000	2 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 812 000	11 222 000	3 945 000	3 690 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	40 000	11 000	11 000
Total Current Debt	66 000	40 000	11 000	11 000
Total Equity and Debt	11 185 000	11 558 000	6 239 000	5 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,64 %	162,84 %	21,42 %	19,14 %
Debt-to-Equity Ratio	35,22	37,91	1,73	1,63
Operating Profit Margin	40,2 %	61,91 %	62,68 %	57,72 %
Current Ratio	2,27	13,3	28,09	20,45
Quick Ratio	2,27	13,3	28,09	20,45
Equity Ratio	0,03	0,03	0,37	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %