PRINSENS GATE AS

0250 OSLO

Finances

Share Ownership

Return on Equity

3,98 %

Current Ratio

0,77

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 344 000	947 000	1 129 000	1 250 000
Net Income	363 000	312 000	703 000	−1 194 000
Total Assets	9 921 000	9 314 000	8 902 000	8 261 000
Total Equity	9 116 000	8 988 000	8 676 000	7 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 344 000	947 000	1 129 000	1 250 000
Expenditure	964 000	613 000	284 000	2 400 000
Operating Profit	380 000	335 000	845 000	−1 149 000
Financial Income	85 000	65 000	57 000	46 000
Financial Costs	0	0	0	427 000
Financial Balance	85 000	65 000	57 000	−381 000
Earnings Before Tax	465 000	400 000	902 000	−1 531 000
Tax	102 000	88 000	198 000	−337 000
Net Income	363 000	312 000	703 000	−1 194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 520 000	9 132 000	7 624 000	7 397 000
Total Current Assets	401 000	183 000	1 278 000	864 000
Total Assets	9 921 000	9 314 000	8 902 000	8 261 000
Total Retained Equity	7 022 000	6 893 000	6 582 000	5 878 000
Total Equity	9 116 000	8 988 000	8 676 000	7 973 000
Total Long-Term Debt	286 000	250 000	162 000	0
Total Current Debt	519 000	77 000	65 000	288 000
Total Equity and Debt	9 921 000	9 314 000	8 902 000	8 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 344 000	947 000	1 129 000	1 250 000
Revenue	1 344 000	947 000	1 129 000	1 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	201 000	190 000	190 000	190 000
Impairment	0	0	0	0
Expenditure	964 000	613 000	284 000	2 400 000
Operating Profit	380 000	335 000	845 000	−1 149 000
Financial Income	85 000	65 000	57 000	46 000
Financial Costs	0	0	0	427 000
Financial Balance	85 000	65 000	57 000	−381 000
Dividends	0	0	0	0
Net Income	363 000	312 000	703 000	−1 194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	37 000
Real Eastate	6 222 000	6 423 000	6 503 000	6 693 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 222 000	6 423 000	6 503 000	6 693 000
Total Fiancial Fixed Assets	3 298 000	2 709 000	1 121 000	667 000
Total Fixed Assets	9 520 000	9 132 000	7 624 000	7 397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	92 000	618 000	782 000
Total Current Assets	401 000	183 000	1 278 000	864 000
Total Assets	9 921 000	9 314 000	8 902 000	8 261 000
Total Equity	9 116 000	8 988 000	8 676 000	7 973 000
Short-Term Group Debt	300 000	0	0	0
Total Long-Term Debt	286 000	250 000	162 000	0
Creditors	30 000	37 000	5 000	15 000
Unpaid Taxes	145 000	24 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	43 000	16 000	53 000	273 000
Total Current Debt	519 000	77 000	65 000	288 000
Total Equity and Debt	9 921 000	9 314 000	8 902 000	8 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,98 %	3,47 %	8,1 %	−14,98 %
Debt-to-Equity Ratio	0,03	0,03	0,02	0
Operating Profit Margin	28,27 %	35,37 %	74,84 %	−91,92 %
Current Ratio	0,77	2,38	19,66	3
Quick Ratio	0,77	2,38	19,66	3
Equity Ratio	0,92	0,96	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %