REINSLETTA BLOKK E BORETTSLAG

8009 BODØ

Finances

Share Ownership

Return on Equity

14,15 %

Current Ratio

8,27

Debt-to-Equity Ratio

3,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 628 000	2 757 000	2 652 000	2 634 000
Net Income	939 000	1 366 000	792 000	1 422 000
Total Assets	27 261 000	26 893 000	26 248 000	25 945 000
Total Equity	6 635 000	5 696 000	4 330 000	3 529 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 628 000	2 757 000	2 652 000	2 634 000
Expenditure	1 321 000	1 139 000	1 589 000	1 182 000
Operating Profit	1 307 000	1 618 000	1 063 000	1 452 000
Financial Income	4 000	6 000	52 000	365 000
Financial Costs	372 000	258 000	323 000	394 000
Financial Balance	−368 000	−252 000	−271 000	−29 000
Earnings Before Tax	939 000	1 366 000	792 000	1 422 000
Tax	0	0	0	0
Net Income	939 000	1 366 000	792 000	1 422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 649 000	25 474 000	25 474 000	24 624 000
Total Current Assets	612 000	1 419 000	773 000	1 321 000
Total Assets	27 261 000	26 893 000	26 248 000	25 945 000
Total Retained Equity	6 632 000	5 693 000	4 327 000	3 526 000
Total Equity	6 635 000	5 696 000	4 330 000	3 529 000
Total Long-Term Debt	20 553 000	21 136 000	21 770 000	22 385 000
Total Current Debt	74 000	61 000	148 000	30 000
Total Equity and Debt	27 261 000	26 893 000	26 248 000	25 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 628 000	2 757 000	2 652 000	2 634 000
Revenue	2 628 000	2 757 000	2 652 000	2 634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	104 000	32 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 321 000	1 139 000	1 589 000	1 182 000
Operating Profit	1 307 000	1 618 000	1 063 000	1 452 000
Financial Income	4 000	6 000	52 000	365 000
Financial Costs	372 000	258 000	323 000	394 000
Financial Balance	−368 000	−252 000	−271 000	−29 000
Dividends	0	0	0	0
Net Income	939 000	1 366 000	792 000	1 422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 649 000	25 474 000	25 474 000	24 624 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 649 000	25 474 000	25 474 000	24 624 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 649 000	25 474 000	25 474 000	24 624 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	599 000	1 349 000	708 000	1 150 000
Total Current Assets	612 000	1 419 000	773 000	1 321 000
Total Assets	27 261 000	26 893 000	26 248 000	25 945 000
Total Equity	6 635 000	5 696 000	4 330 000	3 529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 553 000	21 136 000	21 770 000	22 385 000
Creditors	61 000	42 000	15 000	30 000
Unpaid Taxes	6 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	13 000	133 000	0
Total Current Debt	74 000	61 000	148 000	30 000
Total Equity and Debt	27 261 000	26 893 000	26 248 000	25 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,15 %	23,98 %	18,29 %	40,29 %
Debt-to-Equity Ratio	3,1	3,71	5,03	6,34
Operating Profit Margin	49,73 %	58,69 %	40,08 %	55,13 %
Current Ratio	8,27	23,26	5,22	44,03
Quick Ratio	8,27	23,26	5,22	44,03
Equity Ratio	0,24	0,21	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %