BOLIGSAMEIET HESLEBERGVEIEN 2-10

0191 OSLO

Finances

Share Ownership

Return on Equity

581,48 %

Current Ratio

84,67

Debt-to-Equity Ratio

16,7

Key figures (NOK)	2021	2020	2019	2018
Revenue	614 000	514 000	502 000	406 000
Net Income	157 000	−683 000	97 000	62 000
Total Assets	481 000	470 000	558 000	459 000
Total Equity	27 000	−131 000	552 000	456 000

Income (NOK)	2021	2020	2019	2018
Revenue	614 000	514 000	502 000	406 000
Expenditure	437 000	1 188 000	408 000	346 000
Operating Profit	177 000	−674 000	94 000	61 000
Financial Income	0	1 000	2 000	1 000
Financial Costs	40 000	19 000	0	0
Financial Balance	−40 000	−18 000	2 000	1 000
Earnings Before Tax	157 000	−683 000	97 000	62 000
Tax	0	0	0	0
Net Income	157 000	−683 000	97 000	62 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	227 000	227 000	275 000	273 000
Total Current Assets	254 000	243 000	283 000	186 000
Total Assets	481 000	470 000	558 000	459 000
Total Retained Equity	27 000	−131 000	552 000	456 000
Total Equity	27 000	−131 000	552 000	456 000
Total Long-Term Debt	451 000	573 000	0	0
Total Current Debt	3 000	28 000	6 000	3 000
Total Equity and Debt	481 000	470 000	558 000	459 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	614 000	514 000	502 000	402 000
Other Income	0	0	0	4 000
Revenue	614 000	514 000	502 000	406 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	16 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	437 000	1 188 000	408 000	346 000
Operating Profit	177 000	−674 000	94 000	61 000
Financial Income	0	1 000	2 000	1 000
Financial Costs	40 000	19 000	0	0
Financial Balance	−40 000	−18 000	2 000	1 000
Dividends	0	0	0	0
Net Income	157 000	−683 000	97 000	62 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	227 000	227 000	275 000	273 000
Total Fixed Assets	227 000	227 000	275 000	273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	126 000	158 000	92 000
Total Current Assets	254 000	243 000	283 000	186 000
Total Assets	481 000	470 000	558 000	459 000
Total Equity	27 000	−131 000	552 000	456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	451 000	573 000	0	0
Creditors	0	27 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	1 000	3 000	1 000
Total Current Debt	3 000	28 000	6 000	3 000
Total Equity and Debt	481 000	470 000	558 000	459 000

Financial indicators	2021	2020	2019	2018
Return on Equity	581,48 %	521,37 %	17,57 %	13,6 %
Debt-to-Equity Ratio	16,7	−4,37	0	0
Operating Profit Margin	28,83 %	−131,13 %	18,73 %	15,02 %
Current Ratio	84,67	8,68	47,17	62
Quick Ratio	84,67	8,68	47,17	62
Equity Ratio	0,06	−0,28	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table