OXAAL CONSULTING LTD

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

69 600 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 761 000	1 612 000	1 489 000
Net Income	696 000	730 000	559 000	529 000
Total Assets	1 151 000	1 188 000	981 000	895 000
Total Equity	1 000	1 000	2 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 761 000	1 612 000	1 489 000
Expenditure	819 000	826 000	895 000	810 000
Operating Profit	892 000	935 000	717 000	679 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	892 000	935 000	717 000	679 000
Tax	196 000	206 000	158 000	149 000
Net Income	696 000	730 000	559 000	529 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 151 000	1 188 000	981 000	895 000
Total Assets	1 151 000	1 188 000	981 000	895 000
Total Retained Equity	0	0	1 000	1 000
Total Equity	1 000	1 000	2 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 149 000	1 186 000	979 000	893 000
Total Equity and Debt	1 151 000	1 188 000	981 000	895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 711 000	1 761 000	1 612 000	1 489 000
Other Income	0	0	0	0
Revenue	1 711 000	1 761 000	1 612 000	1 489 000
Cost of Goods Sold	0	45 000	152 000	41 000
Salary Costs	736 000	706 000	678 000	665 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	819 000	826 000	895 000	810 000
Operating Profit	892 000	935 000	717 000	679 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	696 000	730 000	559 000	530 000
Net Income	696 000	730 000	559 000	529 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	903 000	596 000	552 000
Total Current Assets	1 151 000	1 188 000	981 000	895 000
Total Assets	1 151 000	1 188 000	981 000	895 000
Total Equity	1 000	1 000	2 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	147 000	143 000	164 000	141 000
Dividends	696 000	730 000	559 000	530 000
Other Current Debt	109 000	106 000	99 000	73 000
Total Current Debt	1 149 000	1 186 000	979 000	893 000
Total Equity and Debt	1 151 000	1 188 000	981 000	895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69 600 %	73 000 %	27 950 %	26 450 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,13 %	53,09 %	44,48 %	45,6 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	97,44 %	90,57 %	97,25 %