BYGG SERVICE AS

2074 EIDSVOLL VERK

Finances

Return on Equity

4,14 %

Current Ratio

213,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	550 000	927 000	1 032 000	1 663 000
Total Assets	13 338 000	14 887 000	13 685 000	12 600 000
Total Equity	13 286 000	14 435 000	13 508 000	12 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	27 000	93 000	146 000
Operating Profit	−46 000	−27 000	−93 000	−146 000
Financial Income	2 621 000	1 950 000	1 542 000	2 061 000
Financial Costs	2 025 000	598 000	293 000	181 000
Financial Balance	596 000	1 352 000	1 249 000	1 880 000
Earnings Before Tax	550 000	1 326 000	1 156 000	1 734 000
Tax	0	399 000	124 000	71 000
Net Income	550 000	927 000	1 032 000	1 663 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 242 000	147 000	130 000	130 000
Total Current Assets	11 096 000	14 740 000	13 555 000	12 470 000
Total Assets	13 338 000	14 887 000	13 685 000	12 600 000
Total Retained Equity	12 096 000	13 245 000	12 318 000	11 286 000
Total Equity	13 286 000	14 435 000	13 508 000	12 476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	451 000	177 000	124 000
Total Equity and Debt	13 338 000	14 887 000	13 685 000	12 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	27 000	93 000	146 000
Operating Profit	−46 000	−27 000	−93 000	−146 000
Financial Income	2 621 000	1 950 000	1 542 000	2 061 000
Financial Costs	2 025 000	598 000	293 000	181 000
Financial Balance	596 000	1 352 000	1 249 000	1 880 000
Dividends	1 700 000	0	0	2 000 000
Net Income	550 000	927 000	1 032 000	1 663 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 242 000	147 000	130 000	130 000
Total Fixed Assets	2 242 000	147 000	130 000	130 000
Stock	0	0	0	0
Total Investments	7 560 000	8 788 000	5 923 000	11 091 000
Cash, Bank	1 466 000	837 000	4 655 000	615 000
Total Current Assets	11 096 000	14 740 000	13 555 000	12 470 000
Total Assets	13 338 000	14 887 000	13 685 000	12 600 000
Total Equity	13 286 000	14 435 000	13 508 000	12 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 700 000	0	0	2 000 000
Other Current Debt	52 000	52 000	52 000	52 000
Total Current Debt	52 000	451 000	177 000	124 000
Total Equity and Debt	13 338 000	14 887 000	13 685 000	12 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,14 %	6,42 %	7,64 %	13,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	213,38	32,68	76,58	100,56
Quick Ratio	213,38	32,68	76,58	100,56
Equity Ratio	1	0,97	0,99	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table