KRISTIAN GUTTU AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

223,97 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 682 000	6 445 000	6 267 000	6 126 000
Net Income	327 000	−36 000	151 000	362 000
Total Assets	1 802 000	1 463 000	1 286 000	1 233 000
Total Equity	146 000	119 000	155 000	303 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 682 000	6 445 000	6 267 000	6 126 000
Expenditure	6 276 000	6 479 000	6 081 000	5 614 000
Operating Profit	405 000	−34 000	187 000	512 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	3 000	4 000
Financial Balance	−1 000	−2 000	−3 000	−4 000
Earnings Before Tax	404 000	−36 000	184 000	508 000
Tax	77 000	0	32 000	146 000
Net Income	327 000	−36 000	151 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	96 000	81 000	42 000
Total Current Assets	1 730 000	1 367 000	1 205 000	1 191 000
Total Assets	1 802 000	1 463 000	1 286 000	1 233 000
Total Retained Equity	46 000	19 000	55 000	203 000
Total Equity	146 000	119 000	155 000	303 000
Total Long-Term Debt	2 000	35 000	68 000	102 000
Total Current Debt	1 654 000	1 309 000	1 063 000	828 000
Total Equity and Debt	1 802 000	1 463 000	1 286 000	1 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 589 000	1 592 000	1 653 000	1 652 000
Other Income	5 092 000	4 853 000	4 614 000	4 475 000
Revenue	6 682 000	6 445 000	6 267 000	6 126 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	4 485 000	4 755 000	4 405 000	4 035 000
Depreciation	24 000	24 000	10 000	0
Impairment	0	0	0	0
Expenditure	6 276 000	6 479 000	6 081 000	5 614 000
Operating Profit	405 000	−34 000	187 000	512 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	3 000	4 000
Financial Balance	−1 000	−2 000	−3 000	−4 000
Dividends	300 000	0	300 000	0
Net Income	327 000	−36 000	151 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	96 000	81 000	42 000
Total Tangible Assets	72 000	96 000	81 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	96 000	81 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 546 000	1 284 000	1 109 000	1 076 000
Total Current Assets	1 730 000	1 367 000	1 205 000	1 191 000
Total Assets	1 802 000	1 463 000	1 286 000	1 233 000
Total Equity	146 000	119 000	155 000	303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	35 000	68 000	102 000
Creditors	139 000	56 000	46 000	48 000
Unpaid Taxes	646 000	919 000	352 000	398 000
Dividends	300 000	0	300 000	0
Other Current Debt	492 000	333 000	332 000	343 000
Total Current Debt	1 654 000	1 309 000	1 063 000	828 000
Total Equity and Debt	1 802 000	1 463 000	1 286 000	1 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	223,97 %	−30,25 %	97,42 %	119,47 %
Debt-to-Equity Ratio	0,01	0,29	0,44	0,34
Operating Profit Margin	6,06 %	−0,53 %	2,98 %	8,36 %
Current Ratio	1,05	1,04	1,13	1,44
Quick Ratio	1,05	1,04	1,13	1,44
Equity Ratio	0,08	0,08	0,12	0,25
Gross Profit Margin	100 %	99,98 %	100 %	100 %