company

PAI AS

0492 OSLO

Finances

Share Ownership

Return on Equity

−266,67 %

Current Ratio

0

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	150 000	11 000	16 000
Net Income	88 000	146 000	1 000	−1 000
Total Assets	276 000	202 000	42 000	44 000
Total Equity	−33 000	−121 000	−267 000	−268 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	150 000	11 000	16 000
Expenditure	2 000	4 000	11 000	17 000
Operating Profit	88 000	146 000	1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	88 000	146 000	1 000	−1 000
Tax	0	0	0	0
Net Income	88 000	146 000	1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	276 000	0	0	0
Total Current Assets	0	202 000	42 000	44 000
Total Assets	276 000	202 000	42 000	44 000
Total Retained Equity	−133 000	−221 000	−367 000	−368 000
Total Equity	−33 000	−121 000	−267 000	−268 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	309 000	323 000	309 000	312 000
Total Equity and Debt	276 000	202 000	42 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	150 000	11 000	16 000
Other Income	0	0	0	0
Revenue	90 000	150 000	11 000	16 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	4 000	11 000	17 000
Operating Profit	88 000	146 000	1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	88 000	146 000	1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	276 000	0	0	0
Total Fixed Assets	276 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	165 000	39 000	40 000
Total Current Assets	0	202 000	42 000	44 000
Total Assets	276 000	202 000	42 000	44 000
Total Equity	−33 000	−121 000	−267 000	−268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	14 000	0	0
Dividends	0	0	0	0
Other Current Debt	309 000	309 000	309 000	310 000
Total Current Debt	309 000	323 000	309 000	312 000
Total Equity and Debt	276 000	202 000	42 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−266,67 %	−120,66 %	−0,37 %	0,37 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	97,78 %	97,33 %	9,09 %	−6,25 %
Current Ratio	0	0,63	0,14	0,14
Quick Ratio	0	0,63	0,14	0,14
Equity Ratio	−0,12	−0,6	−6,36	−6,09
Gross Profit Margin	100 %	100 %	90,91 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English