PULSE COMMUNICATIONS AS

0277 OSLO

Finances

Share Ownership

Return on Equity

64,46 %

Current Ratio

0,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 109 000	51 840 000	35 101 000	39 301 000
Net Income	2 818 000	5 383 000	2 743 000	1 814 000
Total Assets	13 767 000	17 095 000	13 050 000	12 164 000
Total Equity	4 372 000	8 016 000	5 183 000	2 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 109 000	51 840 000	35 101 000	39 301 000
Expenditure	34 865 000	44 200 000	30 889 000	36 466 000
Operating Profit	4 244 000	7 640 000	4 212 000	2 835 000
Financial Income	1 000	4 000	1 000	221 000
Financial Costs	559 000	594 000	590 000	632 000
Financial Balance	−558 000	−590 000	−589 000	−411 000
Earnings Before Tax	3 686 000	7 050 000	3 623 000	2 424 000
Tax	868 000	1 667 000	880 000	611 000
Net Income	2 818 000	5 383 000	2 743 000	1 814 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 429 000	89 000	147 000	244 000
Total Current Assets	6 338 000	17 005 000	12 903 000	11 920 000
Total Assets	13 767 000	17 095 000	13 050 000	12 164 000
Total Retained Equity	4 314 000	7 914 000	5 081 000	2 338 000
Total Equity	4 372 000	8 016 000	5 183 000	2 440 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 395 000	9 079 000	7 868 000	9 724 000
Total Equity and Debt	13 767 000	17 095 000	13 050 000	12 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 109 000	51 840 000	34 869 000	38 047 000
Other Income	0	0	232 000	1 254 000
Revenue	39 109 000	51 840 000	35 101 000	39 301 000
Cost of Goods Sold	14 043 000	18 325 000	10 645 000	14 064 000
Salary Costs	15 705 000	20 747 000	16 098 000	17 861 000
Depreciation	58 000	92 000	107 000	92 000
Impairment	0	0	0	0
Expenditure	34 865 000	44 200 000	30 889 000	36 466 000
Operating Profit	4 244 000	7 640 000	4 212 000	2 835 000
Financial Income	1 000	4 000	1 000	221 000
Financial Costs	559 000	594 000	590 000	632 000
Financial Balance	−558 000	−590 000	−589 000	−411 000
Dividends	0	2 550 000	0	1 765 000
Net Income	2 818 000	5 383 000	2 743 000	1 814 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	45 000	11 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	163 000	44 000	136 000	243 000
Total Tangible Assets	163 000	44 000	136 000	243 000
Total Fiancial Fixed Assets	7 238 000	0	0	0
Total Fixed Assets	7 429 000	89 000	147 000	244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 608 000	8 189 000	4 133 000	1 845 000
Total Current Assets	6 338 000	17 005 000	12 903 000	11 920 000
Total Assets	13 767 000	17 095 000	13 050 000	12 164 000
Total Equity	4 372 000	8 016 000	5 183 000	2 440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 658 000	1 081 000	1 693 000	2 038 000
Unpaid Taxes	1 142 000	4 696 000	3 599 000	3 742 000
Dividends	0	2 550 000	0	1 765 000
Other Current Debt	5 431 000	1 601 000	1 686 000	1 569 000
Total Current Debt	9 395 000	9 079 000	7 868 000	9 724 000
Total Equity and Debt	13 767 000	17 095 000	13 050 000	12 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,46 %	67,15 %	52,92 %	74,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,85 %	14,74 %	12 %	7,21 %
Current Ratio	0,67	1,87	1,64	1,23
Quick Ratio	0,67	1,87	1,64	1,23
Equity Ratio	0,32	0,47	0,4	0,2
Gross Profit Margin	64,09 %	64,65 %	69,67 %	64,21 %