OLAF OG SOLVEIG RUNSHAUGS ANTIKVARISKE VERNEFOND

5835 BERGEN

Finances

Return on Equity

−4,45 %

Current Ratio

77,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−58 000	191 000	−317 000	−2 179 000
Total Assets	1 320 000	1 481 000	1 387 000	1 815 000
Total Equity	1 304 000	1 447 000	1 371 000	1 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	22 000	17 000	14 000
Operating Profit	−23 000	−22 000	−17 000	−14 000
Financial Income	0	347 000	577 000	−2 164 000
Financial Costs	35 000	134 000	878 000	0
Financial Balance	−35 000	213 000	−301 000	−2 164 000
Earnings Before Tax	−58 000	191 000	−317 000	−2 179 000
Tax	0	0	0	0
Net Income	−58 000	191 000	−317 000	−2 179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 320 000	1 481 000	1 387 000	1 815 000
Total Assets	1 320 000	1 481 000	1 387 000	1 815 000
Total Retained Equity	1 104 000	1 247 000	1 171 000	1 598 000
Total Equity	1 304 000	1 447 000	1 371 000	1 798 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	34 000	17 000	17 000
Total Equity and Debt	1 320 000	1 481 000	1 387 000	1 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	22 000	17 000	14 000
Operating Profit	−23 000	−22 000	−17 000	−14 000
Financial Income	0	347 000	577 000	−2 164 000
Financial Costs	35 000	134 000	878 000	0
Financial Balance	−35 000	213 000	−301 000	−2 164 000
Dividends	0	0	0	0
Net Income	−58 000	191 000	−317 000	−2 179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	41 000	175 000	1 451 000
Cash, Bank	1 312 000	1 431 000	1 204 000	364 000
Total Current Assets	1 320 000	1 481 000	1 387 000	1 815 000
Total Assets	1 320 000	1 481 000	1 387 000	1 815 000
Total Equity	1 304 000	1 447 000	1 371 000	1 798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	14 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	3 000	3 000
Total Current Debt	17 000	34 000	17 000	17 000
Total Equity and Debt	1 320 000	1 481 000	1 387 000	1 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,45 %	13,2 %	−23,12 %	−121,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	77,65	43,56	81,59	106,76
Quick Ratio	77,65	43,56	81,59	106,76
Equity Ratio	0,99	0,98	0,99	0,99
Gross Profit Margin	-	-	-	-