BENDIKS EIENDOM AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

6,87 %

Current Ratio

0,49

Debt-to-Equity Ratio

5,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 178 000	916 000	900 000
Net Income	230 000	262 000	209 000	244 000
Total Assets	23 507 000	23 588 000	18 751 000	12 461 000
Total Equity	3 347 000	3 117 000	2 855 000	2 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 178 000	916 000	900 000
Expenditure	589 000	558 000	448 000	338 000
Operating Profit	785 000	619 000	468 000	562 000
Financial Income	0	0	0	0
Financial Costs	490 000	284 000	200 000	250 000
Financial Balance	−490 000	−284 000	−200 000	−250 000
Earnings Before Tax	295 000	336 000	268 000	313 000
Tax	65 000	74 000	59 000	69 000
Net Income	230 000	262 000	209 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 434 000	23 517 000	18 558 000	12 311 000
Total Current Assets	73 000	71 000	193 000	149 000
Total Assets	23 507 000	23 588 000	18 751 000	12 461 000
Total Retained Equity	1 524 000	1 294 000	1 032 000	823 000
Total Equity	3 347 000	3 117 000	2 855 000	2 646 000
Total Long-Term Debt	20 010 000	20 341 000	8 739 000	9 213 000
Total Current Debt	150 000	130 000	7 157 000	602 000
Total Equity and Debt	23 507 000	23 588 000	18 751 000	12 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 374 000	1 178 000	916 000	900 000
Other Income	0	0	0	0
Revenue	1 374 000	1 178 000	916 000	900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	253 000	253 000	253 000	253 000
Impairment	0	0	0	0
Expenditure	589 000	558 000	448 000	338 000
Operating Profit	785 000	619 000	468 000	562 000
Financial Income	0	0	0	0
Financial Costs	490 000	284 000	200 000	250 000
Financial Balance	−490 000	−284 000	−200 000	−250 000
Dividends	0	0	0	0
Net Income	230 000	262 000	209 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 434 000	23 517 000	18 558 000	12 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 434 000	23 517 000	18 558 000	12 311 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 434 000	23 517 000	18 558 000	12 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	71 000	193 000	134 000
Total Current Assets	73 000	71 000	193 000	149 000
Total Assets	23 507 000	23 588 000	18 751 000	12 461 000
Total Equity	3 347 000	3 117 000	2 855 000	2 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 010 000	20 341 000	8 739 000	9 213 000
Creditors	2 000	4 000	9 000	1 000
Unpaid Taxes	38 000	31 000	35 000	32 000
Dividends	0	0	0	0
Other Current Debt	39 000	19 000	7 056 000	523 000
Total Current Debt	150 000	130 000	7 157 000	602 000
Total Equity and Debt	23 507 000	23 588 000	18 751 000	12 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,87 %	8,41 %	7,32 %	9,22 %
Debt-to-Equity Ratio	5,98	6,53	3,06	3,48
Operating Profit Margin	57,13 %	52,55 %	51,09 %	62,44 %
Current Ratio	0,49	0,55	0,03	0,25
Quick Ratio	0,49	0,55	0,03	0,25
Equity Ratio	0,14	0,13	0,15	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %