PUDDEFJORDEN BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

5,13 %

Current Ratio

29,08

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 846 000	11 741 000	16 802 000	11 978 000
Net Income	8 620 000	6 244 000	11 911 000	6 483 000
Total Assets	304 460 000	304 125 000	304 318 000	303 851 000
Total Equity	168 005 000	159 385 000	153 141 000	141 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 846 000	11 741 000	16 802 000	11 978 000
Expenditure	4 213 000	4 743 000	3 656 000	3 931 000
Operating Profit	9 634 000	6 997 000	13 146 000	8 047 000
Financial Income	4 000	1 000	4 000	8 000
Financial Costs	1 018 000	754 000	1 239 000	1 571 000
Financial Balance	−1 014 000	−753 000	−1 235 000	−1 563 000
Earnings Before Tax	8 620 000	6 244 000	11 911 000	6 483 000
Tax	0	0	0	0
Net Income	8 620 000	6 244 000	11 911 000	6 483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	302 279 000	302 180 000	302 803 000	302 787 000
Total Current Assets	2 181 000	1 944 000	1 514 000	1 065 000
Total Assets	304 460 000	304 125 000	304 318 000	303 851 000
Total Retained Equity	167 993 000	159 372 000	153 129 000	141 218 000
Total Equity	168 005 000	159 385 000	153 141 000	141 230 000
Total Long-Term Debt	136 380 000	144 540 000	151 091 000	162 474 000
Total Current Debt	75 000	200 000	86 000	147 000
Total Equity and Debt	304 460 000	304 125 000	304 318 000	303 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 846 000	11 741 000	16 802 000	11 978 000
Revenue	13 846 000	11 741 000	16 802 000	11 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	290 000	198 000	173 000	179 000
Depreciation	58 000	63 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	4 213 000	4 743 000	3 656 000	3 931 000
Operating Profit	9 634 000	6 997 000	13 146 000	8 047 000
Financial Income	4 000	1 000	4 000	8 000
Financial Costs	1 018 000	754 000	1 239 000	1 571 000
Financial Balance	−1 014 000	−753 000	−1 235 000	−1 563 000
Dividends	0	0	0	0
Net Income	8 620 000	6 244 000	11 911 000	6 483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	289 374 000	289 374 000	289 374 000	289 289 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 771 000	12 805 000	12 868 000	12 941 000
Total Tangible Assets	302 145 000	302 179 000	302 242 000	302 229 000
Total Fiancial Fixed Assets	134 000	1 000	561 000	557 000
Total Fixed Assets	302 279 000	302 180 000	302 803 000	302 787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 038 000	1 843 000	1 424 000	895 000
Total Current Assets	2 181 000	1 944 000	1 514 000	1 065 000
Total Assets	304 460 000	304 125 000	304 318 000	303 851 000
Total Equity	168 005 000	159 385 000	153 141 000	141 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	136 380 000	144 540 000	151 091 000	162 474 000
Creditors	43 000	75 000	10 000	138 000
Unpaid Taxes	0	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	114 000	71 000	0
Total Current Debt	75 000	200 000	86 000	147 000
Total Equity and Debt	304 460 000	304 125 000	304 318 000	303 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,13 %	3,92 %	7,78 %	4,59 %
Debt-to-Equity Ratio	0,81	0,91	0,99	1,15
Operating Profit Margin	69,58 %	59,59 %	78,24 %	67,18 %
Current Ratio	29,08	9,72	17,6	7,24
Quick Ratio	29,08	9,72	17,6	7,24
Equity Ratio	0,55	0,52	0,5	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %