STOVNERSLETTA BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−2,64 %

Current Ratio

3,99

Debt-to-Equity Ratio

−1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 707 000	8 006 000	11 538 000	8 974 000
Net Income	1 017 000	1 784 000	4 914 000	549 000
Total Assets	4 665 000	4 696 000	4 438 000	3 270 000
Total Equity	−38 534 000	−39 550 000	−41 335 000	−46 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 707 000	8 006 000	11 538 000	8 974 000
Expenditure	6 087 000	5 029 000	5 213 000	6 748 000
Operating Profit	2 620 000	2 977 000	6 326 000	2 226 000
Financial Income	14 000	3 000	7 000	9 000
Financial Costs	1 618 000	1 196 000	1 420 000	1 687 000
Financial Balance	−1 604 000	−1 193 000	−1 413 000	−1 678 000
Earnings Before Tax	1 017 000	1 784 000	4 914 000	549 000
Tax	0	0	0	0
Net Income	1 017 000	1 784 000	4 914 000	549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 649 000	1 889 000	2 129 000	2 551 000
Total Current Assets	3 016 000	2 807 000	2 309 000	719 000
Total Assets	4 665 000	4 696 000	4 438 000	3 270 000
Total Retained Equity	−38 534 000	−39 550 000	−41 335 000	−46 248 000
Total Equity	−38 534 000	−39 550 000	−41 335 000	−46 248 000
Total Long-Term Debt	42 443 000	43 762 000	45 181 000	49 017 000
Total Current Debt	755 000	484 000	591 000	502 000
Total Equity and Debt	4 665 000	4 696 000	4 438 000	3 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 707 000	8 006 000	11 538 000	8 974 000
Revenue	8 707 000	8 006 000	11 538 000	8 974 000
Cost of Goods Sold	0	0	0	0
Salary Costs	399 000	399 000	389 000	403 000
Depreciation	240 000	240 000	240 000	240 000
Impairment	0	0	0	0
Expenditure	6 087 000	5 029 000	5 213 000	6 748 000
Operating Profit	2 620 000	2 977 000	6 326 000	2 226 000
Financial Income	14 000	3 000	7 000	9 000
Financial Costs	1 618 000	1 196 000	1 420 000	1 687 000
Financial Balance	−1 604 000	−1 193 000	−1 413 000	−1 678 000
Dividends	0	0	0	0
Net Income	1 017 000	1 784 000	4 914 000	549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 649 000	1 889 000	2 129 000	2 368 000
Total Tangible Assets	1 649 000	1 889 000	2 129 000	2 551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 649 000	1 889 000	2 129 000	2 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 476 000	2 437 000	2 153 000	331 000
Total Current Assets	3 016 000	2 807 000	2 309 000	719 000
Total Assets	4 665 000	4 696 000	4 438 000	3 270 000
Total Equity	−38 534 000	−39 550 000	−41 335 000	−46 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 443 000	43 762 000	45 181 000	49 017 000
Creditors	495 000	270 000	160 000	359 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	248 000	208 000	425 000	133 000
Total Current Debt	755 000	484 000	591 000	502 000
Total Equity and Debt	4 665 000	4 696 000	4 438 000	3 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,64 %	−4,51 %	−11,89 %	−1,19 %
Debt-to-Equity Ratio	−1,1	−1,11	−1,09	−1,06
Operating Profit Margin	30,09 %	37,18 %	54,83 %	24,8 %
Current Ratio	3,99	5,8	3,91	1,43
Quick Ratio	3,99	5,8	3,91	1,43
Equity Ratio	−8,26	−8,42	−9,31	−14,14
Gross Profit Margin	100 %	100 %	100 %	100 %