ATLANTICA EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

−12,9 %

Current Ratio

0,02

Debt-to-Equity Ratio

4,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−48 000	−158 000	−42 000	−165 000
Total Assets	3 323 000	3 335 000	3 326 000	3 317 000
Total Equity	372 000	420 000	578 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	158 000	42 000	169 000
Operating Profit	−45 000	−158 000	−42 000	−169 000
Financial Income	0	0	0	4 000
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	4 000
Earnings Before Tax	−48 000	−158 000	−42 000	−165 000
Tax	0	0	0	0
Net Income	−48 000	−158 000	−42 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 300 000	3 300 000	3 300 000	3 300 000
Total Current Assets	23 000	35 000	26 000	17 000
Total Assets	3 323 000	3 335 000	3 326 000	3 317 000
Total Retained Equity	172 000	220 000	378 000	420 000
Total Equity	372 000	420 000	578 000	620 000
Total Long-Term Debt	1 814 000	1 774 000	1 609 000	1 489 000
Total Current Debt	1 136 000	1 141 000	1 138 000	1 207 000
Total Equity and Debt	3 323 000	3 335 000	3 326 000	3 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	158 000	42 000	169 000
Operating Profit	−45 000	−158 000	−42 000	−169 000
Financial Income	0	0	0	4 000
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	4 000
Dividends	0	0	0	0
Net Income	−48 000	−158 000	−42 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 300 000	3 300 000	3 300 000	3 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 300 000	3 300 000	3 300 000	3 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 300 000	3 300 000	3 300 000	3 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	35 000	26 000	17 000
Total Current Assets	23 000	35 000	26 000	17 000
Total Assets	3 323 000	3 335 000	3 326 000	3 317 000
Total Equity	372 000	420 000	578 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 814 000	1 774 000	1 609 000	1 489 000
Creditors	311 000	203 000	313 000	382 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	825 000	938 000	825 000	825 000
Total Current Debt	1 136 000	1 141 000	1 138 000	1 207 000
Total Equity and Debt	3 323 000	3 335 000	3 326 000	3 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,9 %	−37,62 %	−7,27 %	−26,61 %
Debt-to-Equity Ratio	4,88	4,22	2,78	2,4
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,03	0,02	0,01
Quick Ratio	0,02	0,03	0,02	0,01
Equity Ratio	0,11	0,13	0,17	0,19
Gross Profit Margin	-	-	-	-