BLIKSMARK AS

1359 EIKSMARKA

Finances

Return on Equity

−0,84 %

Current Ratio

2,38

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 206 000	1 114 000	277 000	165 000
Net Income	−330 000	5 537 000	1 309 000	1 651 000
Total Assets	49 362 000	47 534 000	42 130 000	38 071 000
Total Equity	39 218 000	39 548 000	37 011 000	35 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 206 000	1 114 000	277 000	165 000
Expenditure	1 299 000	863 000	601 000	336 000
Operating Profit	−93 000	251 000	−323 000	−172 000
Financial Income	1 202 000	5 384 000	2 217 000	2 437 000
Financial Costs	1 414 000	98 000	585 000	614 000
Financial Balance	−212 000	5 286 000	1 632 000	1 823 000
Earnings Before Tax	−305 000	5 537 000	1 309 000	1 651 000
Tax	24 000	0	0	0
Net Income	−330 000	5 537 000	1 309 000	1 651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 971 000	27 430 000	22 731 000	10 953 000
Total Current Assets	18 391 000	20 104 000	19 399 000	27 118 000
Total Assets	49 362 000	47 534 000	42 130 000	38 071 000
Total Retained Equity	39 118 000	39 448 000	36 911 000	35 602 000
Total Equity	39 218 000	39 548 000	37 011 000	35 702 000
Total Long-Term Debt	2 423 000	4 846 000	5 037 000	2 348 000
Total Current Debt	7 721 000	3 140 000	82 000	22 000
Total Equity and Debt	49 362 000	47 534 000	42 130 000	38 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	420 000	420 000	30 000	0
Other Income	786 000	694 000	247 000	165 000
Revenue	1 206 000	1 114 000	277 000	165 000
Cost of Goods Sold	311 000	216 000	183 000	93 000
Salary Costs	0	0	0	0
Depreciation	0	0	6 000	56 000
Impairment	404 000	0	0	0
Expenditure	1 299 000	863 000	601 000	336 000
Operating Profit	−93 000	251 000	−323 000	−172 000
Financial Income	1 202 000	5 384 000	2 217 000	2 437 000
Financial Costs	1 414 000	98 000	585 000	614 000
Financial Balance	−212 000	5 286 000	1 632 000	1 823 000
Dividends	0	3 000 000	0	0
Net Income	−330 000	5 537 000	1 309 000	1 651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 918 000	16 022 000	16 022 000	3 954 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	163 000	568 000	568 000	573 000
Total Tangible Assets	20 081 000	16 590 000	16 590 000	4 527 000
Total Fiancial Fixed Assets	10 890 000	10 840 000	6 141 000	6 426 000
Total Fixed Assets	30 971 000	27 430 000	22 731 000	10 953 000
Stock	0	0	0	0
Total Investments	15 594 000	17 537 000	17 646 000	20 206 000
Cash, Bank	579 000	138 000	1 064 000	5 539 000
Total Current Assets	18 391 000	20 104 000	19 399 000	27 118 000
Total Assets	49 362 000	47 534 000	42 130 000	38 071 000
Total Equity	39 218 000	39 548 000	37 011 000	35 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 423 000	4 846 000	5 037 000	2 348 000
Creditors	−1 000	2 000	26 000	11 000
Unpaid Taxes	18 000	18 000	0	0
Dividends	0	3 000 000	0	0
Other Current Debt	145 000	3 121 000	56 000	10 000
Total Current Debt	7 721 000	3 140 000	82 000	22 000
Total Equity and Debt	49 362 000	47 534 000	42 130 000	38 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,84 %	14 %	3,54 %	4,62 %
Debt-to-Equity Ratio	0,06	0,12	0,14	0,07
Operating Profit Margin	−7,71 %	22,53 %	−116,61 %	−104,24 %
Current Ratio	2,38	6,4	236,57	1 232,64
Quick Ratio	2,38	6,4	236,57	1 232,64
Equity Ratio	0,79	0,83	0,88	0,94
Gross Profit Margin	74,21 %	80,61 %	33,94 %	43,64 %