LASSE DAMSUND EIENDOM AS

0169 OSLO

Finances

Return on Equity

2,87 %

Current Ratio

2,99

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 455 000	4 092 000	4 216 000	6 302 000
Net Income	2 622 000	2 698 000	10 967 000	45 367 000
Total Assets	118 911 000	132 443 000	145 268 000	146 577 000
Total Equity	91 323 000	100 701 000	112 875 000	114 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 455 000	4 092 000	4 216 000	6 302 000
Expenditure	3 756 000	3 683 000	1 895 000	768 000
Operating Profit	700 000	408 000	2 321 000	5 535 000
Financial Income	3 053 000	3 479 000	9 992 000	42 495 000
Financial Costs	531 000	428 000	600 000	810 000
Financial Balance	2 522 000	3 051 000	9 392 000	41 685 000
Earnings Before Tax	3 221 000	3 459 000	11 713 000	47 220 000
Tax	599 000	761 000	746 000	1 853 000
Net Income	2 622 000	2 698 000	10 967 000	45 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 189 000	84 264 000	79 814 000	91 310 000
Total Current Assets	40 722 000	48 179 000	65 454 000	55 267 000
Total Assets	118 911 000	132 443 000	145 268 000	146 577 000
Total Retained Equity	89 316 000	98 694 000	110 995 000	112 628 000
Total Equity	91 323 000	100 701 000	112 875 000	114 508 000
Total Long-Term Debt	13 978 000	17 077 000	20 623 000	22 595 000
Total Current Debt	13 610 000	14 666 000	11 770 000	9 474 000
Total Equity and Debt	118 911 000	132 443 000	145 268 000	146 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	880 000	889 000	880 000	880 000
Other Income	3 575 000	3 203 000	3 336 000	5 422 000
Revenue	4 455 000	4 092 000	4 216 000	6 302 000
Cost of Goods Sold	64 000	0	5 000	7 000
Salary Costs	1 943 000	1 680 000	1 681 000	1 698 000
Depreciation	343 000	343 000	343 000	373 000
Impairment	0	0	0	0
Expenditure	3 756 000	3 683 000	1 895 000	768 000
Operating Profit	700 000	408 000	2 321 000	5 535 000
Financial Income	3 053 000	3 479 000	9 992 000	42 495 000
Financial Costs	531 000	428 000	600 000	810 000
Financial Balance	2 522 000	3 051 000	9 392 000	41 685 000
Dividends	12 000 000	15 000 000	12 600 000	9 500 000
Net Income	2 622 000	2 698 000	10 967 000	45 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 357 000	4 956 000	5 753 000	6 499 000
Real Eastate	29 487 000	29 830 000	30 173 000	30 516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	130 000	130 000	130 000
Total Tangible Assets	29 617 000	29 960 000	30 303 000	30 646 000
Total Fiancial Fixed Assets	44 215 000	49 348 000	43 757 000	54 164 000
Total Fixed Assets	78 189 000	84 264 000	79 814 000	91 310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 309 000	45 926 000	42 233 000	41 316 000
Total Current Assets	40 722 000	48 179 000	65 454 000	55 267 000
Total Assets	118 911 000	132 443 000	145 268 000	146 577 000
Total Equity	91 323 000	100 701 000	112 875 000	114 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 978 000	17 077 000	20 623 000	22 595 000
Creditors	66 000	39 000	38 000	8 000
Unpaid Taxes	151 000	122 000	130 000	128 000
Dividends	12 000 000	15 000 000	12 600 000	9 500 000
Other Current Debt	1 393 000	1 505 000	1 602 000	1 338 000
Total Current Debt	13 610 000	14 666 000	11 770 000	9 474 000
Total Equity and Debt	118 911 000	132 443 000	145 268 000	146 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,87 %	2,68 %	9,72 %	39,62 %
Debt-to-Equity Ratio	0,15	0,17	0,18	0,2
Operating Profit Margin	15,71 %	9,97 %	55,05 %	87,83 %
Current Ratio	2,99	3,29	5,56	5,83
Quick Ratio	2,99	3,29	5,56	5,83
Equity Ratio	0,77	0,76	0,78	0,78
Gross Profit Margin	98,56 %	100 %	99,88 %	99,89 %