JN EIENDOM AS

0650 OSLO

Finances

Share Ownership

Return on Equity

60,32 %

Current Ratio

25,57

Debt-to-Equity Ratio

−9,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	703 000	717 000	577 000
Net Income	−567 000	−611 000	−105 000	−638 000
Total Assets	7 875 000	7 985 000	8 050 000	7 775 000
Total Equity	−940 000	−373 000	248 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	703 000	717 000	577 000
Expenditure	1 055 000	1 487 000	850 000	1 000 000
Operating Profit	−727 000	−784 000	−133 000	−424 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	3 000	124 000
Financial Balance	0	1 000	−2 000	−123 000
Earnings Before Tax	−727 000	−783 000	−135 000	−546 000
Tax	−160 000	−172 000	−30 000	92 000
Net Income	−567 000	−611 000	−105 000	−638 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 108 000	7 155 000	7 190 000	7 245 000
Total Current Assets	767 000	830 000	860 000	530 000
Total Assets	7 875 000	7 985 000	8 050 000	7 775 000
Total Retained Equity	−1 140 000	−573 000	48 000	−33 000
Total Equity	−940 000	−373 000	248 000	167 000
Total Long-Term Debt	8 785 000	8 328 000	7 663 000	7 455 000
Total Current Debt	30 000	30 000	139 000	153 000
Total Equity and Debt	7 875 000	7 985 000	8 050 000	7 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	260 000	686 000	717 000	343 000
Other Income	68 000	17 000	0	234 000
Revenue	328 000	703 000	717 000	577 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	207 000	207 000	207 000	207 000
Impairment	0	0	0	0
Expenditure	1 055 000	1 487 000	850 000	1 000 000
Operating Profit	−727 000	−784 000	−133 000	−424 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	3 000	124 000
Financial Balance	0	1 000	−2 000	−123 000
Dividends	0	0	0	0
Net Income	−567 000	−611 000	−105 000	−638 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	484 000	324 000	152 000	0
Real Eastate	6 624 000	6 831 000	7 038 000	7 245 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 624 000	6 831 000	7 038 000	7 245 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 108 000	7 155 000	7 190 000	7 245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	148 000	21 000	1 000
Total Current Assets	767 000	830 000	860 000	530 000
Total Assets	7 875 000	7 985 000	8 050 000	7 775 000
Total Equity	−940 000	−373 000	248 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 785 000	8 328 000	7 663 000	7 455 000
Creditors	11 000	11 000	65 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	74 000	74 000
Total Current Debt	30 000	30 000	139 000	153 000
Total Equity and Debt	7 875 000	7 985 000	8 050 000	7 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,32 %	163,81 %	−42,34 %	−382,04 %
Debt-to-Equity Ratio	−9,35	−22,33	30,9	44,64
Operating Profit Margin	−221,65 %	−111,52 %	−18,55 %	−73,48 %
Current Ratio	25,57	27,67	6,19	3,46
Quick Ratio	25,57	27,67	6,19	3,46
Equity Ratio	−0,12	−0,05	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %