BAANDFABRIKEN BRL

0179 OSLO

Finances

Share Ownership

Return on Equity

5,05 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 345 000	5 352 000	7 747 000	4 031 000
Net Income	2 107 000	1 823 000	5 347 000	1 633 000
Total Assets	76 544 000	75 775 000	76 614 000	77 048 000
Total Equity	41 741 000	39 634 000	37 811 000	32 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 345 000	5 352 000	7 747 000	4 031 000
Expenditure	1 915 000	3 331 000	1 932 000	1 869 000
Operating Profit	2 429 000	2 021 000	5 815 000	2 162 000
Financial Income	3 000	3 000	6 000	11 000
Financial Costs	326 000	201 000	474 000	541 000
Financial Balance	−323 000	−198 000	−468 000	−530 000
Earnings Before Tax	2 107 000	1 823 000	5 347 000	1 633 000
Tax	0	0	0	0
Net Income	2 107 000	1 823 000	5 347 000	1 633 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 574 000	75 574 000	75 574 000	75 574 000
Total Current Assets	970 000	201 000	1 040 000	1 473 000
Total Assets	76 544 000	75 775 000	76 614 000	77 048 000
Total Retained Equity	41 737 000	39 630 000	37 807 000	32 460 000
Total Equity	41 741 000	39 634 000	37 811 000	32 464 000
Total Long-Term Debt	34 166 000	34 635 000	38 254 000	43 932 000
Total Current Debt	638 000	1 507 000	549 000	652 000
Total Equity and Debt	76 544 000	75 775 000	76 614 000	77 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 345 000	5 352 000	7 747 000	4 031 000
Revenue	4 345 000	5 352 000	7 747 000	4 031 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	176 000	169 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 915 000	3 331 000	1 932 000	1 869 000
Operating Profit	2 429 000	2 021 000	5 815 000	2 162 000
Financial Income	3 000	3 000	6 000	11 000
Financial Costs	326 000	201 000	474 000	541 000
Financial Balance	−323 000	−198 000	−468 000	−530 000
Dividends	0	0	0	0
Net Income	2 107 000	1 823 000	5 347 000	1 633 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 574 000	75 574 000	75 574 000	75 574 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 574 000	75 574 000	75 574 000	75 574 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 574 000	75 574 000	75 574 000	75 574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	784 000	1 000	953 000	1 227 000
Total Current Assets	970 000	201 000	1 040 000	1 473 000
Total Assets	76 544 000	75 775 000	76 614 000	77 048 000
Total Equity	41 741 000	39 634 000	37 811 000	32 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 166 000	34 635 000	38 254 000	43 932 000
Creditors	82 000	271 000	124 000	191 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	257 000	303 000	106 000	62 000
Total Current Debt	638 000	1 507 000	549 000	652 000
Total Equity and Debt	76 544 000	75 775 000	76 614 000	77 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,05 %	4,6 %	14,14 %	5,03 %
Debt-to-Equity Ratio	0,82	0,87	1,01	1,35
Operating Profit Margin	55,9 %	37,76 %	75,06 %	53,63 %
Current Ratio	1,52	0,13	1,89	2,26
Quick Ratio	1,52	0,13	1,89	2,26
Equity Ratio	0,55	0,52	0,49	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %