MOSBY BENSIN EIENDOM AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

22,08 %

Current Ratio

12,31

Debt-to-Equity Ratio

5,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 877 000	1 809 000	1 759 000	1 731 000
Net Income	690 000	938 000	852 000	401 000
Total Assets	20 726 000	12 674 000	12 141 000	12 205 000
Total Equity	3 125 000	2 436 000	1 498 000	646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 877 000	1 809 000	1 759 000	1 731 000
Expenditure	413 000	391 000	365 000	361 000
Operating Profit	1 465 000	1 418 000	1 394 000	1 369 000
Financial Income	3 000	3 000	3 000	7 000
Financial Costs	553 000	188 000	274 000	832 000
Financial Balance	−550 000	−185 000	−271 000	−825 000
Earnings Before Tax	915 000	1 233 000	1 123 000	544 000
Tax	225 000	295 000	271 000	144 000
Net Income	690 000	938 000	852 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 889 000	11 148 000	11 407 000	11 666 000
Total Current Assets	4 837 000	1 526 000	734 000	538 000
Total Assets	20 726 000	12 674 000	12 141 000	12 205 000
Total Retained Equity	3 025 000	2 336 000	1 398 000	546 000
Total Equity	3 125 000	2 436 000	1 498 000	646 000
Total Long-Term Debt	17 208 000	9 377 000	9 922 000	10 964 000
Total Current Debt	393 000	862 000	721 000	595 000
Total Equity and Debt	20 726 000	12 674 000	12 141 000	12 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	16 000	0	0
Other Income	1 861 000	1 793 000	1 759 000	1 731 000
Revenue	1 877 000	1 809 000	1 759 000	1 731 000
Cost of Goods Sold	17 000	16 000	0	0
Salary Costs	0	0	0	0
Depreciation	259 000	259 000	259 000	259 000
Impairment	0	0	0	0
Expenditure	413 000	391 000	365 000	361 000
Operating Profit	1 465 000	1 418 000	1 394 000	1 369 000
Financial Income	3 000	3 000	3 000	7 000
Financial Costs	553 000	188 000	274 000	832 000
Financial Balance	−550 000	−185 000	−271 000	−825 000
Dividends	0	0	0	0
Net Income	690 000	938 000	852 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 889 000	11 148 000	11 407 000	11 666 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 889 000	11 148 000	11 407 000	11 666 000
Total Fiancial Fixed Assets	5 000 000	0	0	0
Total Fixed Assets	15 889 000	11 148 000	11 407 000	11 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 833 000	1 522 000	730 000	535 000
Total Current Assets	4 837 000	1 526 000	734 000	538 000
Total Assets	20 726 000	12 674 000	12 141 000	12 205 000
Total Equity	3 125 000	2 436 000	1 498 000	646 000
Short-Term Group Debt	0	500 000	385 000	385 000
Total Long-Term Debt	17 208 000	9 377 000	9 922 000	10 964 000
Creditors	2 000	1 000	1 000	8 000
Unpaid Taxes	75 000	70 000	71 000	70 000
Dividends	0	0	0	0
Other Current Debt	93 000	0	0	0
Total Current Debt	393 000	862 000	721 000	595 000
Total Equity and Debt	20 726 000	12 674 000	12 141 000	12 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,08 %	38,51 %	56,88 %	62,07 %
Debt-to-Equity Ratio	5,51	3,85	6,62	16,97
Operating Profit Margin	78,05 %	78,39 %	79,25 %	79,09 %
Current Ratio	12,31	1,77	1,02	0,9
Quick Ratio	12,31	1,77	1,02	0,9
Equity Ratio	0,15	0,19	0,12	0,05
Gross Profit Margin	99,09 %	99,12 %	100 %	100 %