ATHENE REGISTERSERVICE AS

0484 OSLO

Finances

Share Ownership

Return on Equity

26,06 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 801 000	1 503 000	1 098 000	1 321 000
Net Income	98 000	477 000	337 000	279 000
Total Assets	652 000	1 272 000	822 000	840 000
Total Equity	376 000	277 000	201 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 801 000	1 503 000	1 098 000	1 321 000
Expenditure	1 678 000	892 000	664 000	963 000
Operating Profit	123 000	612 000	433 000	357 000
Financial Income	6 000	0	0	2 000
Financial Costs	2 000	0	2 000	1 000
Financial Balance	4 000	0	−2 000	1 000
Earnings Before Tax	126 000	611 000	432 000	359 000
Tax	28 000	134 000	95 000	80 000
Net Income	98 000	477 000	337 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	4 000	61 000	54 000
Total Current Assets	601 000	1 268 000	761 000	786 000
Total Assets	652 000	1 272 000	822 000	840 000
Total Retained Equity	176 000	77 000	1 000	1 000
Total Equity	376 000	277 000	201 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	277 000	995 000	621 000	639 000
Total Equity and Debt	652 000	1 272 000	822 000	840 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 801 000	1 503 000	1 098 000	1 321 000
Other Income	0	0	0	0
Revenue	1 801 000	1 503 000	1 098 000	1 321 000
Cost of Goods Sold	1 394 000	792 000	616 000	693 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 678 000	892 000	664 000	963 000
Operating Profit	123 000	612 000	433 000	357 000
Financial Income	6 000	0	0	2 000
Financial Costs	2 000	0	2 000	1 000
Financial Balance	4 000	0	−2 000	1 000
Dividends	0	400 000	337 000	279 000
Net Income	98 000	477 000	337 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	4 000	61 000	54 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	4 000	61 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	662 000	133 000	256 000	291 000
Total Current Assets	601 000	1 268 000	761 000	786 000
Total Assets	652 000	1 272 000	822 000	840 000
Total Equity	376 000	277 000	201 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	418 000	11 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	337 000	279 000
Other Current Debt	97 000	99 000	171 000	225 000
Total Current Debt	277 000	995 000	621 000	639 000
Total Equity and Debt	652 000	1 272 000	822 000	840 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,06 %	172,2 %	167,66 %	138,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,83 %	40,72 %	39,44 %	27,02 %
Current Ratio	2,17	1,27	1,23	1,23
Quick Ratio	2,17	1,27	1,23	1,23
Equity Ratio	0,58	0,22	0,24	0,24
Gross Profit Margin	22,6 %	47,31 %	43,9 %	47,54 %