HOKKSUND PISTOLKLUBB

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

9,04 %

Current Ratio

24,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 437 000	1 483 000	1 118 000	1 208 000
Net Income	133 000	5 000	117 000	405 000
Total Assets	1 505 000	1 510 000	1 498 000	1 352 000
Total Equity	1 471 000	1 337 000	1 332 000	1 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 437 000	1 483 000	1 118 000	1 208 000
Expenditure	1 304 000	1 472 000	1 023 000	774 000
Operating Profit	132 000	4 000	115 000	405 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	1 000
Earnings Before Tax	133 000	5 000	117 000	405 000
Tax	0	0	0	0
Net Income	133 000	5 000	117 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	646 000	637 000	636 000	564 000
Total Current Assets	860 000	872 000	863 000	788 000
Total Assets	1 505 000	1 510 000	1 498 000	1 352 000
Total Retained Equity	1 471 000	1 337 000	1 332 000	1 216 000
Total Equity	1 471 000	1 337 000	1 332 000	1 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	172 000	166 000	137 000
Total Equity and Debt	1 505 000	1 510 000	1 498 000	1 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	308 000	247 000	261 000	268 000
Other Income	1 129 000	1 236 000	857 000	940 000
Revenue	1 437 000	1 483 000	1 118 000	1 208 000
Cost of Goods Sold	242 000	185 000	226 000	137 000
Salary Costs	36 000	37 000	12 000	37 000
Depreciation	112 000	105 000	95 000	58 000
Impairment	0	0	0	0
Expenditure	1 304 000	1 472 000	1 023 000	774 000
Operating Profit	132 000	4 000	115 000	405 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	133 000	5 000	117 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	281 000	293 000	346 000	400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	365 000	345 000	290 000	164 000
Total Tangible Assets	646 000	637 000	636 000	564 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	646 000	637 000	636 000	564 000
Stock	170 000	228 000	234 000	214 000
Total Investments	0	0	0	0
Cash, Bank	681 000	637 000	628 000	571 000
Total Current Assets	860 000	872 000	863 000	788 000
Total Assets	1 505 000	1 510 000	1 498 000	1 352 000
Total Equity	1 471 000	1 337 000	1 332 000	1 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	171 000	57 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	2 000	109 000	104 000
Total Current Debt	35 000	172 000	166 000	137 000
Total Equity and Debt	1 505 000	1 510 000	1 498 000	1 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,04 %	0,37 %	8,78 %	33,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,19 %	0,27 %	10,29 %	33,53 %
Current Ratio	24,57	5,07	5,2	5,75
Quick Ratio	−6,37	−15,57	−12,69	−10,23
Equity Ratio	0,98	0,89	0,89	0,9
Gross Profit Margin	83,16 %	87,53 %	79,79 %	88,66 %