company

MEREVARI AS

0472 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−7,36 %

Current Ratio

440,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	0	0	0
Net Income	−453 000	1 241 000	95 000	1 150 000
Total Assets	6 174 000	6 946 000	5 672 000	5 646 000
Total Equity	6 159 000	6 912 000	5 671 000	5 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	0	0	0
Expenditure	84 000	83 000	59 000	35 000
Operating Profit	−41 000	−83 000	−59 000	−35 000
Financial Income	1 400 000	1 330 000	154 000	1 185 000
Financial Costs	1 812 000	6 000	0	0
Financial Balance	−412 000	1 324 000	154 000	1 185 000
Earnings Before Tax	−453 000	1 241 000	95 000	1 150 000
Tax	0	0	0	0
Net Income	−453 000	1 241 000	95 000	1 150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	110 000	116 000	56 000
Total Current Assets	6 161 000	6 836 000	5 556 000	5 590 000
Total Assets	6 174 000	6 946 000	5 672 000	5 646 000
Total Retained Equity	6 129 000	6 882 000	5 641 000	5 546 000
Total Equity	6 159 000	6 912 000	5 671 000	5 646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	34 000	1 000	0
Total Equity and Debt	6 174 000	6 946 000	5 672 000	5 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	0	0	0
Other Income	0	0	0	0
Revenue	43 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	25 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	83 000	59 000	35 000
Operating Profit	−41 000	−83 000	−59 000	−35 000
Financial Income	1 400 000	1 330 000	154 000	1 185 000
Financial Costs	1 812 000	6 000	0	0
Financial Balance	−412 000	1 324 000	154 000	1 185 000
Dividends	300 000	0	0	0
Net Income	−453 000	1 241 000	95 000	1 150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 000	110 000	116 000	56 000
Total Fixed Assets	13 000	110 000	116 000	56 000
Stock	0	0	0	0
Total Investments	2 875 000	6 354 000	5 537 000	5 137 000
Cash, Bank	3 236 000	482 000	19 000	454 000
Total Current Assets	6 161 000	6 836 000	5 556 000	5 590 000
Total Assets	6 174 000	6 946 000	5 672 000	5 646 000
Total Equity	6 159 000	6 912 000	5 671 000	5 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	12 000	12 000	0	0
Dividends	300 000	0	0	0
Other Current Debt	2 000	22 000	1 000	0
Total Current Debt	14 000	34 000	1 000	0
Total Equity and Debt	6 174 000	6 946 000	5 672 000	5 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,36 %	17,95 %	1,68 %	20,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−95,35 %	-	-	-
Current Ratio	440,07	201,06	5 556	-
Quick Ratio	440,07	201,06	5 556	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English