C. R. EIKEN EIENDOM AS

6393 TOMREFJORD

Finances

Share Ownership

Return on Equity

9,79 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	307 000	302 000	296 000	293 000
Net Income	103 000	87 000	79 000	84 000
Total Assets	2 113 000	2 058 000	2 037 000	2 025 000
Total Equity	1 052 000	949 000	862 000	783 000

Income (NOK)	2022	2021	2020	2019
Revenue	307 000	302 000	296 000	293 000
Expenditure	121 000	146 000	146 000	138 000
Operating Profit	186 000	156 000	150 000	155 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	59 000	50 000	53 000	53 000
Financial Balance	−54 000	−45 000	−48 000	−48 000
Earnings Before Tax	132 000	112 000	102 000	107 000
Tax	29 000	25 000	22 000	24 000
Net Income	103 000	87 000	79 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 883 000	1 883 000	1 883 000	1 883 000
Total Current Assets	230 000	175 000	154 000	142 000
Total Assets	2 113 000	2 058 000	2 037 000	2 025 000
Total Retained Equity	802 000	699 000	612 000	533 000
Total Equity	1 052 000	949 000	862 000	783 000
Total Long-Term Debt	873 000	902 000	961 000	1 049 000
Total Current Debt	189 000	208 000	214 000	194 000
Total Equity and Debt	2 113 000	2 058 000	2 037 000	2 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	307 000	302 000	296 000	293 000
Revenue	307 000	302 000	296 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	146 000	146 000	138 000
Operating Profit	186 000	156 000	150 000	155 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	59 000	50 000	53 000	53 000
Financial Balance	−54 000	−45 000	−48 000	−48 000
Dividends	0	0	0	0
Net Income	103 000	87 000	79 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 883 000	1 883 000	1 883 000	1 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 883 000	1 883 000	1 883 000	1 883 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 883 000	1 883 000	1 883 000	1 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	175 000	158 000	142 000
Total Current Assets	230 000	175 000	154 000	142 000
Total Assets	2 113 000	2 058 000	2 037 000	2 025 000
Total Equity	1 052 000	949 000	862 000	783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	873 000	902 000	961 000	1 049 000
Creditors	0	22 000	22 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	160 000	170 000	170 000
Total Current Debt	189 000	208 000	214 000	194 000
Total Equity and Debt	2 113 000	2 058 000	2 037 000	2 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,79 %	9,17 %	9,16 %	10,73 %
Debt-to-Equity Ratio	0,83	0,95	1,11	1,34
Operating Profit Margin	60,59 %	51,66 %	50,68 %	52,9 %
Current Ratio	1,22	0,84	0,72	0,73
Quick Ratio	1,22	0,84	0,72	0,73
Equity Ratio	0,5	0,46	0,42	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %