HVAMODDEN EIERSEKSJONSSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

52,59 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 833 000	1 833 000	2 083 000	2 183 000
Net Income	315 000	−1 651 000	776 000	404 000
Total Assets	1 028 000	481 000	2 313 000	1 564 000
Total Equity	599 000	284 000	1 935 000	1 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 833 000	1 833 000	2 083 000	2 183 000
Expenditure	1 521 000	3 485 000	1 306 000	1 775 000
Operating Profit	313 000	−1 652 000	777 000	408 000
Financial Income	2 000	1 000	6 000	19 000
Financial Costs	0	0	8 000	22 000
Financial Balance	2 000	1 000	−2 000	−3 000
Earnings Before Tax	315 000	−1 651 000	776 000	404 000
Tax	0	0	0	0
Net Income	315 000	−1 651 000	776 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 028 000	481 000	2 312 000	1 564 000
Total Assets	1 028 000	481 000	2 313 000	1 564 000
Total Retained Equity	599 000	284 000	1 935 000	1 159 000
Total Equity	599 000	284 000	1 935 000	1 159 000
Total Long-Term Debt	0	0	0	270 000
Total Current Debt	429 000	197 000	378 000	135 000
Total Equity and Debt	1 028 000	481 000	2 313 000	1 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 833 000	1 833 000	2 083 000	2 183 000
Revenue	1 833 000	1 833 000	2 083 000	2 183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	80 000	77 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 521 000	3 485 000	1 306 000	1 775 000
Operating Profit	313 000	−1 652 000	777 000	408 000
Financial Income	2 000	1 000	6 000	19 000
Financial Costs	0	0	8 000	22 000
Financial Balance	2 000	1 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	315 000	−1 651 000	776 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	634 000	337 000	1 999 000	1 454 000
Total Current Assets	1 028 000	481 000	2 312 000	1 564 000
Total Assets	1 028 000	481 000	2 313 000	1 564 000
Total Equity	599 000	284 000	1 935 000	1 159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	270 000
Creditors	392 000	90 000	348 000	113 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	107 000	30 000	22 000
Total Current Debt	429 000	197 000	378 000	135 000
Total Equity and Debt	1 028 000	481 000	2 313 000	1 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,59 %	−581,34 %	40,1 %	34,86 %
Debt-to-Equity Ratio	0	0	0	0,23
Operating Profit Margin	17,08 %	−90,13 %	37,3 %	18,69 %
Current Ratio	2,4	2,44	6,12	11,59
Quick Ratio	2,4	2,44	6,12	11,59
Equity Ratio	0,58	0,59	0,84	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table