SLAAEN INVEST AS

3820 NORDAGUTU

Finances

Return on Equity

1,79 %

Current Ratio

14,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Net Income	205 000	1 275 000	323 000	2 260 000
Total Assets	11 965 000	11 928 000	11 884 000	11 735 000
Total Equity	11 484 000	11 579 000	11 804 000	11 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Expenditure	89 000	53 000	28 000	31 000
Operating Profit	−39 000	−53 000	−28 000	−31 000
Financial Income	435 000	1 433 000	682 000	2 297 000
Financial Costs	145 000	70 000	314 000	2 000
Financial Balance	290 000	1 363 000	368 000	2 295 000
Earnings Before Tax	251 000	1 310 000	341 000	2 264 000
Tax	46 000	36 000	18 000	4 000
Net Income	205 000	1 275 000	323 000	2 260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 125 000	1 995 000	2 148 000	2 336 000
Total Current Assets	6 840 000	9 933 000	9 736 000	9 399 000
Total Assets	11 965 000	11 928 000	11 884 000	11 735 000
Total Retained Equity	11 384 000	11 479 000	11 704 000	11 631 000
Total Equity	11 484 000	11 579 000	11 804 000	11 731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	481 000	350 000	80 000	4 000
Total Equity and Debt	11 965 000	11 928 000	11 884 000	11 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	0	0	0
Revenue	50 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	53 000	28 000	31 000
Operating Profit	−39 000	−53 000	−28 000	−31 000
Financial Income	435 000	1 433 000	682 000	2 297 000
Financial Costs	145 000	70 000	314 000	2 000
Financial Balance	290 000	1 363 000	368 000	2 295 000
Dividends	300 000	1 500 000	250 000	0
Net Income	205 000	1 275 000	323 000	2 260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 283 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 283 000	0	0	0
Total Fiancial Fixed Assets	1 842 000	1 995 000	2 148 000	2 336 000
Total Fixed Assets	5 125 000	1 995 000	2 148 000	2 336 000
Stock	0	0	0	0
Total Investments	5 927 000	5 326 000	3 392 000	217 000
Cash, Bank	913 000	4 607 000	6 343 000	9 182 000
Total Current Assets	6 840 000	9 933 000	9 736 000	9 399 000
Total Assets	11 965 000	11 928 000	11 884 000	11 735 000
Total Equity	11 484 000	11 579 000	11 804 000	11 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	1 500 000	250 000	0
Other Current Debt	135 000	14 000	62 000	0
Total Current Debt	481 000	350 000	80 000	4 000
Total Equity and Debt	11 965 000	11 928 000	11 884 000	11 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,79 %	11,01 %	2,74 %	19,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−78 %	-	-	-
Current Ratio	14,22	28,38	121,7	2 349,75
Quick Ratio	14,22	28,38	121,7	2 349,75
Equity Ratio	0,96	0,97	0,99	1
Gross Profit Margin	100 %	-	-	-