SKJEBERG REGNSKAPSKONTOR AS

1743 KLAVESTADHAUGEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

36,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	498 000
Net Income	0	27 000	−32 000	0
Total Assets	145 000	145 000	316 000	541 000
Total Equity	141 000	141 000	114 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	498 000
Expenditure	1 000	−31 000	37 000	497 000
Operating Profit	−1 000	31 000	−38 000	1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	0	−1 000
Earnings Before Tax	0	31 000	−38 000	0
Tax	0	4 000	−6 000	0
Net Income	0	27 000	−32 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	145 000	145 000	316 000	541 000
Total Assets	145 000	145 000	316 000	541 000
Total Retained Equity	41 000	41 000	14 000	216 000
Total Equity	141 000	141 000	114 000	316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 000	202 000	225 000
Total Equity and Debt	145 000	145 000	316 000	541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	498 000
Other Income	0	0	0	0
Revenue	0	0	0	498 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−32 000	26 000	486 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	−31 000	37 000	497 000
Operating Profit	−1 000	31 000	−38 000	1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	0	−1 000
Dividends	0	0	170 000	0
Net Income	0	27 000	−32 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	142 000	305 000	13 000
Total Current Assets	145 000	145 000	316 000	541 000
Total Assets	145 000	145 000	316 000	541 000
Total Equity	141 000	141 000	114 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	32 000	150 000
Dividends	0	0	170 000	0
Other Current Debt	0	0	0	75 000
Total Current Debt	4 000	4 000	202 000	225 000
Total Equity and Debt	145 000	145 000	316 000	541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	19,15 %	−28,07 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	0,2 %
Current Ratio	36,25	36,25	1,56	2,4
Quick Ratio	36,25	36,25	1,56	2,4
Equity Ratio	0,97	0,97	0,36	0,58
Gross Profit Margin	-	-	-	100 %