SOLBERGVEIEN 42 AS

0381 OSLO

Finances

Share Ownership

Return on Equity

2,52 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	499 000	249 000	249 000	249 000
Net Income	118 000	197 000	197 000	197 000
Total Assets	8 529 000	8 636 000	4 864 000	4 864 000
Total Equity	4 687 000	4 752 000	1 506 000	1 506 000

Income (NOK)	2022	2021	2020	2019
Revenue	499 000	249 000	249 000	249 000
Expenditure	39 000	29 000	29 000	29 000
Operating Profit	459 000	219 000	219 000	219 000
Financial Income	0	0	0	0
Financial Costs	308 000	23 000	23 000	23 000
Financial Balance	−308 000	−23 000	−23 000	−23 000
Earnings Before Tax	151 000	197 000	197 000	197 000
Tax	33 000	0	0	0
Net Income	118 000	197 000	197 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 500 000	8 500 000	4 728 000	4 728 000
Total Current Assets	29 000	136 000	136 000	136 000
Total Assets	8 529 000	8 636 000	4 864 000	4 864 000
Total Retained Equity	4 496 000	4 722 000	0	0
Total Equity	4 687 000	4 752 000	1 506 000	1 506 000
Total Long-Term Debt	3 486 000	3 529 000	3 295 000	3 295 000
Total Current Debt	357 000	355 000	63 000	63 000
Total Equity and Debt	8 529 000	8 636 000	4 864 000	4 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	499 000	249 000	249 000	249 000
Other Income	0	0	0	0
Revenue	499 000	249 000	249 000	249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	29 000	29 000	29 000
Operating Profit	459 000	219 000	219 000	219 000
Financial Income	0	0	0	0
Financial Costs	308 000	23 000	23 000	23 000
Financial Balance	−308 000	−23 000	−23 000	−23 000
Dividends	118 000	0	0	0
Net Income	118 000	197 000	197 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 500 000	8 500 000	4 728 000	4 728 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 500 000	8 500 000	4 728 000	4 728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 500 000	8 500 000	4 728 000	4 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	92 000	92 000	92 000
Total Current Assets	29 000	136 000	136 000	136 000
Total Assets	8 529 000	8 636 000	4 864 000	4 864 000
Total Equity	4 687 000	4 752 000	1 506 000	1 506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 486 000	3 529 000	3 295 000	3 295 000
Creditors	355 000	355 000	63 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	118 000	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	357 000	355 000	63 000	63 000
Total Equity and Debt	8 529 000	8 636 000	4 864 000	4 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,52 %	4,15 %	13,08 %	13,08 %
Debt-to-Equity Ratio	0,74	0,74	2,19	2,19
Operating Profit Margin	91,98 %	87,95 %	87,95 %	87,95 %
Current Ratio	0,08	0,38	2,16	2,16
Quick Ratio	0,08	0,38	2,16	2,16
Equity Ratio	0,55	0,55	0,31	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %