JK.ARKITEKTUR AS

5411 STORD

Finances

Return on Equity

23,61 %

Current Ratio

2,28

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 610 000	5 963 000	6 275 000	5 917 000
Net Income	1 040 000	863 000	1 310 000	686 000
Total Assets	8 982 000	9 700 000	9 158 000	8 202 000
Total Equity	4 405 000	3 365 000	4 501 000	3 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 610 000	5 963 000	6 275 000	5 917 000
Expenditure	5 155 000	4 760 000	4 501 000	4 907 000
Operating Profit	1 455 000	1 204 000	1 774 000	1 010 000
Financial Income	1 000	0	4 000	1 000
Financial Costs	112 000	83 000	91 000	130 000
Financial Balance	−111 000	−83 000	−87 000	−129 000
Earnings Before Tax	1 344 000	1 122 000	1 687 000	881 000
Tax	304 000	258 000	377 000	195 000
Net Income	1 040 000	863 000	1 310 000	686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 141 000	6 094 000	6 525 000	6 186 000
Total Current Assets	2 841 000	3 606 000	2 633 000	2 015 000
Total Assets	8 982 000	9 700 000	9 158 000	8 202 000
Total Retained Equity	4 304 000	3 264 000	4 400 000	3 090 000
Total Equity	4 405 000	3 365 000	4 501 000	3 191 000
Total Long-Term Debt	3 330 000	2 985 000	2 971 000	3 087 000
Total Current Debt	1 247 000	3 350 000	1 686 000	1 924 000
Total Equity and Debt	8 982 000	9 700 000	9 158 000	8 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 610 000	5 963 000	6 275 000	5 917 000
Other Income	0	0	0	0
Revenue	6 610 000	5 963 000	6 275 000	5 917 000
Cost of Goods Sold	61 000	117 000	39 000	159 000
Salary Costs	3 458 000	3 070 000	2 967 000	3 192 000
Depreciation	205 000	212 000	224 000	258 000
Impairment	0	0	0	0
Expenditure	5 155 000	4 760 000	4 501 000	4 907 000
Operating Profit	1 455 000	1 204 000	1 774 000	1 010 000
Financial Income	1 000	0	4 000	1 000
Financial Costs	112 000	83 000	91 000	130 000
Financial Balance	−111 000	−83 000	−87 000	−129 000
Dividends	0	2 000 000	0	0
Net Income	1 040 000	863 000	1 310 000	686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	37 000	23 000	12 000
Real Eastate	3 478 000	3 474 000	3 606 000	3 738 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	266 000	196 000	276 000	369 000
Total Tangible Assets	3 744 000	3 670 000	3 883 000	4 107 000
Total Fiancial Fixed Assets	2 353 000	2 387 000	2 619 000	2 068 000
Total Fixed Assets	6 141 000	6 094 000	6 525 000	6 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 300 000	2 240 000	1 865 000	1 254 000
Total Current Assets	2 841 000	3 606 000	2 633 000	2 015 000
Total Assets	8 982 000	9 700 000	9 158 000	8 202 000
Total Equity	4 405 000	3 365 000	4 501 000	3 191 000
Short-Term Group Debt	0	0	368 000	0
Total Long-Term Debt	3 330 000	2 985 000	2 971 000	3 087 000
Creditors	189 000	194 000	208 000	328 000
Unpaid Taxes	431 000	573 000	537 000	461 000
Dividends	0	2 000 000	0	0
Other Current Debt	315 000	2 311 000	266 000	929 000
Total Current Debt	1 247 000	3 350 000	1 686 000	1 924 000
Total Equity and Debt	8 982 000	9 700 000	9 158 000	8 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,61 %	25,65 %	29,1 %	21,5 %
Debt-to-Equity Ratio	0,76	0,89	0,66	0,97
Operating Profit Margin	22,01 %	20,19 %	28,27 %	17,07 %
Current Ratio	2,28	1,08	1,56	1,05
Quick Ratio	2,28	1,08	1,56	1,05
Equity Ratio	0,49	0,35	0,49	0,39
Gross Profit Margin	99,08 %	98,04 %	99,38 %	97,31 %