company

SAMEIET LASSONSGATE 8 & 10

0179 OSLO

Finances

Share Ownership

Return on Equity

46,25 %

Current Ratio

2,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 141 000	1 911 000	1 864 000	1 703 000
Net Income	216 000	−102 000	−287 000	−105 000
Total Assets	731 000	612 000	531 000	994 000
Total Equity	467 000	251 000	353 000	640 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 141 000	1 911 000	1 864 000	1 703 000
Expenditure	1 942 000	2 029 000	2 169 000	1 824 000
Operating Profit	199 000	−118 000	−304 000	−121 000
Financial Income	17 000	16 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	17 000	16 000	17 000	16 000
Earnings Before Tax	216 000	−102 000	−287 000	−105 000
Tax	0	0	0	0
Net Income	216 000	−102 000	−287 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	731 000	612 000	531 000	994 000
Total Assets	731 000	612 000	531 000	994 000
Total Retained Equity	467 000	251 000	353 000	640 000
Total Equity	467 000	251 000	353 000	640 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	264 000	361 000	178 000	354 000
Total Equity and Debt	731 000	612 000	531 000	994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 141 000	1 911 000	1 864 000	1 703 000
Revenue	2 141 000	1 911 000	1 864 000	1 703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	86 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 942 000	2 029 000	2 169 000	1 824 000
Operating Profit	199 000	−118 000	−304 000	−121 000
Financial Income	17 000	16 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	17 000	16 000	17 000	16 000
Dividends	0	0	0	0
Net Income	216 000	−102 000	−287 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	622 000	302 000	443 000	673 000
Total Current Assets	731 000	612 000	531 000	994 000
Total Assets	731 000	612 000	531 000	994 000
Total Equity	467 000	251 000	353 000	640 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	258 000	352 000	133 000	341 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	10 000	45 000	13 000
Total Current Debt	264 000	361 000	178 000	354 000
Total Equity and Debt	731 000	612 000	531 000	994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,25 %	−40,64 %	−81,3 %	−16,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,29 %	−6,17 %	−16,31 %	−7,11 %
Current Ratio	2,77	1,7	2,98	2,81
Quick Ratio	2,77	1,7	2,98	2,81
Equity Ratio	0,64	0,41	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English