ODDANE AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

82,61 %

Current Ratio

4,63

Debt-to-Equity Ratio

27,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	8 000	24 000
Net Income	57 000	−38 000	−22 000	−4 000
Total Assets	1 965 000	1 895 000	1 931 000	1 952 000
Total Equity	69 000	12 000	50 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	8 000	24 000
Expenditure	−73 000	55 000	37 000	29 000
Operating Profit	73 000	−55 000	−28 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	73 000	−55 000	−28 000	−5 000
Tax	16 000	−17 000	−6 000	−1 000
Net Income	57 000	−38 000	−22 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 840 000	1 856 000	1 844 000	1 838 000
Total Current Assets	125 000	38 000	86 000	114 000
Total Assets	1 965 000	1 895 000	1 931 000	1 952 000
Total Retained Equity	−31 000	−88 000	−50 000	−28 000
Total Equity	69 000	12 000	50 000	72 000
Total Long-Term Debt	1 869 000	1 869 000	1 869 000	1 869 000
Total Current Debt	27 000	13 000	11 000	11 000
Total Equity and Debt	1 965 000	1 895 000	1 931 000	1 952 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	8 000	24 000
Revenue	0	0	8 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−73 000	55 000	37 000	29 000
Operating Profit	73 000	−55 000	−28 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	57 000	−38 000	−22 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	30 000	18 000	12 000
Real Eastate	1 826 000	1 826 000	1 826 000	1 826 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 826 000	1 826 000	1 826 000	1 826 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 840 000	1 856 000	1 844 000	1 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	38 000	86 000	114 000
Total Current Assets	125 000	38 000	86 000	114 000
Total Assets	1 965 000	1 895 000	1 931 000	1 952 000
Total Equity	69 000	12 000	50 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 869 000	1 869 000	1 869 000	1 869 000
Creditors	27 000	13 000	11 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	27 000	13 000	11 000	11 000
Total Equity and Debt	1 965 000	1 895 000	1 931 000	1 952 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,61 %	−316,67 %	−44 %	−5,56 %
Debt-to-Equity Ratio	27,09	155,75	37,38	25,96
Operating Profit Margin	-	-	−350 %	−20,83 %
Current Ratio	4,63	2,92	7,82	10,36
Quick Ratio	4,63	2,92	7,82	10,36
Equity Ratio	0,04	0,01	0,03	0,04
Gross Profit Margin	-	-	100 %	100 %