company

BJØRN SMITH-HALD AS

2312 OTTESTAD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

50 %

Current Ratio

1,9

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 695 000	1 302 000	2 099 000	2 316 000
Net Income	100 000	57 000	256 000	139 000
Total Assets	412 000	288 000	607 000	421 000
Total Equity	200 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 695 000	1 302 000	2 099 000	2 316 000
Expenditure	1 566 000	1 229 000	1 770 000	2 136 000
Operating Profit	130 000	74 000	328 000	179 000
Financial Income	0	0	3 000	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	1 000	0
Earnings Before Tax	129 000	74 000	329 000	179 000
Tax	29 000	17 000	73 000	41 000
Net Income	100 000	57 000	256 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	13 000	23 000	30 000
Total Current Assets	402 000	274 000	585 000	391 000
Total Assets	412 000	288 000	607 000	421 000
Total Retained Equity	100 000	0	0	0
Total Equity	200 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	187 000	507 000	321 000
Total Equity and Debt	412 000	288 000	607 000	421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 695 000	1 302 000	2 099 000	2 316 000
Other Income	0	0	0	0
Revenue	1 695 000	1 302 000	2 099 000	2 316 000
Cost of Goods Sold	102 000	53 000	315 000	941 000
Salary Costs	1 089 000	680 000	910 000	662 000
Depreciation	0	8 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	1 566 000	1 229 000	1 770 000	2 136 000
Operating Profit	130 000	74 000	328 000	179 000
Financial Income	0	0	3 000	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	1 000	0
Dividends	0	57 000	256 000	139 000
Net Income	100 000	57 000	256 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	8 000	15 000
Total Tangible Assets	0	0	8 000	15 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	13 000	23 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	227 000	547 000	346 000
Total Current Assets	402 000	274 000	585 000	391 000
Total Assets	412 000	288 000	607 000	421 000
Total Equity	200 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	20 000	25 000	20 000
Unpaid Taxes	96 000	38 000	65 000	48 000
Dividends	0	57 000	256 000	139 000
Other Current Debt	90 000	57 000	89 000	74 000
Total Current Debt	212 000	187 000	507 000	321 000
Total Equity and Debt	412 000	288 000	607 000	421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	57 %	256 %	139 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,67 %	5,68 %	15,63 %	7,73 %
Current Ratio	1,9	1,47	1,15	1,22
Quick Ratio	1,9	1,47	1,15	1,22
Equity Ratio	0,49	0,35	0,16	0,24
Gross Profit Margin	93,98 %	95,93 %	84,99 %	59,37 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English