BESP EIENDOM AS

5106 ØVRE ERVIK

Finances

Share Ownership

Return on Equity

25,3 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 247 000	7 072 000	6 780 000	6 691 000
Net Income	4 573 000	4 282 000	4 193 000	7 988 000
Total Assets	29 970 000	24 133 000	38 065 000	33 815 000
Total Equity	18 073 000	18 259 000	18 266 000	32 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 247 000	7 072 000	6 780 000	6 691 000
Expenditure	1 400 000	1 590 000	1 419 000	1 659 000
Operating Profit	5 847 000	5 482 000	5 361 000	5 032 000
Financial Income	14 000	12 000	15 000	4 081 000
Financial Costs	0	4 000	0	1 000
Financial Balance	14 000	8 000	15 000	4 080 000
Earnings Before Tax	5 862 000	5 490 000	5 376 000	9 112 000
Tax	1 289 000	1 208 000	1 183 000	1 125 000
Net Income	4 573 000	4 282 000	4 193 000	7 988 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 115 000	18 890 000	19 793 000	20 568 000
Total Current Assets	11 854 000	5 243 000	18 271 000	13 246 000
Total Assets	29 970 000	24 133 000	38 065 000	33 815 000
Total Retained Equity	16 873 000	17 059 000	17 066 000	31 023 000
Total Equity	18 073 000	18 259 000	18 266 000	32 223 000
Total Long-Term Debt	286 000	349 000	373 000	419 000
Total Current Debt	11 611 000	5 526 000	19 426 000	1 173 000
Total Equity and Debt	29 970 000	24 133 000	38 065 000	33 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 247 000	7 072 000	6 780 000	6 691 000
Revenue	7 247 000	7 072 000	6 780 000	6 691 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	775 000	775 000	775 000	775 000
Impairment	0	0	0	0
Expenditure	1 400 000	1 590 000	1 419 000	1 659 000
Operating Profit	5 847 000	5 482 000	5 361 000	5 032 000
Financial Income	14 000	12 000	15 000	4 081 000
Financial Costs	0	4 000	0	1 000
Financial Balance	14 000	8 000	15 000	4 080 000
Dividends	0	0	18 150 000	0
Net Income	4 573 000	4 282 000	4 193 000	7 988 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 115 000	18 890 000	19 793 000	20 568 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 115 000	18 890 000	19 793 000	20 568 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 115 000	18 890 000	19 793 000	20 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 854 000	5 243 000	18 152 000	13 217 000
Total Current Assets	11 854 000	5 243 000	18 271 000	13 246 000
Total Assets	29 970 000	24 133 000	38 065 000	33 815 000
Total Equity	18 073 000	18 259 000	18 266 000	32 223 000
Short-Term Group Debt	6 100 000	5 500 000	0	0
Total Long-Term Debt	286 000	349 000	373 000	419 000
Creditors	1 000	4 000	47 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	18 150 000	0
Other Current Debt	5 500 000	0	0	1 000
Total Current Debt	11 611 000	5 526 000	19 426 000	1 173 000
Total Equity and Debt	29 970 000	24 133 000	38 065 000	33 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,3 %	23,45 %	22,96 %	24,79 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,01
Operating Profit Margin	80,68 %	77,52 %	79,07 %	75,21 %
Current Ratio	1,02	0,95	0,94	11,29
Quick Ratio	1,02	0,95	0,94	11,29
Equity Ratio	0,6	0,76	0,48	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %