EIERSEKSJONSSAMEIET DRONNINGENS GATE 9 B

8006 BODØ

Finances

Share Ownership

Return on Equity

16,9 %

Current Ratio

31,69

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	278 000	262 000	253 000	252 000
Net Income	83 000	35 000	38 000	29 000
Total Assets	507 000	431 000	408 000	362 000
Total Equity	491 000	408 000	372 000	334 000

Income (NOK)	2019	2018	2017	2016
Revenue	278 000	262 000	253 000	252 000
Expenditure	199 000	229 000	216 000	226 000
Operating Profit	79 000	33 000	37 000	27 000
Financial Income	4 000	2 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	1 000	2 000
Earnings Before Tax	83 000	35 000	38 000	29 000
Tax	0	0	0	0
Net Income	83 000	35 000	38 000	29 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	507 000	431 000	408 000	362 000
Total Assets	507 000	431 000	408 000	362 000
Total Retained Equity	491 000	408 000	372 000	334 000
Total Equity	491 000	408 000	372 000	334 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	23 000	36 000	28 000
Total Equity and Debt	507 000	431 000	408 000	362 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	278 000	262 000	253 000	252 000
Revenue	278 000	262 000	253 000	252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	22 000	22 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	229 000	216 000	226 000
Operating Profit	79 000	33 000	37 000	27 000
Financial Income	4 000	2 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	1 000	2 000
Dividends	0	0	0	0
Net Income	83 000	35 000	38 000	29 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	488 000	425 000	408 000	361 000
Total Current Assets	507 000	431 000	408 000	362 000
Total Assets	507 000	431 000	408 000	362 000
Total Equity	491 000	408 000	372 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	14 000	27 000	6 000
Unpaid Taxes	0	9 000	9 000	17 000
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	6 000
Total Current Debt	16 000	23 000	36 000	28 000
Total Equity and Debt	507 000	431 000	408 000	362 000

Financial indicators	2019	2018	2017	2016
Return on Equity	16,9 %	8,58 %	10,22 %	8,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,42 %	12,6 %	14,62 %	10,71 %
Current Ratio	31,69	18,74	11,33	12,93
Quick Ratio	31,69	18,74	11,33	12,93
Equity Ratio	0,97	0,95	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table