J BINVEST AS

4374 EGERSUND

Finances

Return on Equity

8,84 %

Current Ratio

45,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	716 000	−765 000	1 713 000	−500 000
Total Assets	8 126 000	8 385 000	9 150 000	7 446 000
Total Equity	8 101 000	8 385 000	9 150 000	7 437 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	16 000	18 000	24 000
Operating Profit	−33 000	−16 000	−18 000	−24 000
Financial Income	1 815 000	0	1 730 000	0
Financial Costs	1 066 000	749 000	0	476 000
Financial Balance	749 000	−749 000	1 730 000	−476 000
Earnings Before Tax	716 000	−765 000	1 713 000	−500 000
Tax	0	0	0	0
Net Income	716 000	−765 000	1 713 000	−500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 939 000	8 050 000	8 888 000	7 158 000
Total Current Assets	1 188 000	335 000	262 000	288 000
Total Assets	8 126 000	8 385 000	9 150 000	7 446 000
Total Retained Equity	5 122 000	5 406 000	6 171 000	4 458 000
Total Equity	8 101 000	8 385 000	9 150 000	7 437 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	0	0	9 000
Total Equity and Debt	8 126 000	8 385 000	9 150 000	7 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	6 000	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	16 000	18 000	24 000
Operating Profit	−33 000	−16 000	−18 000	−24 000
Financial Income	1 815 000	0	1 730 000	0
Financial Costs	1 066 000	749 000	0	476 000
Financial Balance	749 000	−749 000	1 730 000	−476 000
Dividends	0	0	0	0
Net Income	716 000	−765 000	1 713 000	−500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 939 000	8 050 000	8 888 000	7 158 000
Total Fixed Assets	6 939 000	8 050 000	8 888 000	7 158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 155 000	240 000	256 000	288 000
Total Current Assets	1 188 000	335 000	262 000	288 000
Total Assets	8 126 000	8 385 000	9 150 000	7 446 000
Total Equity	8 101 000	8 385 000	9 150 000	7 437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	9 000
Total Current Debt	26 000	0	0	9 000
Total Equity and Debt	8 126 000	8 385 000	9 150 000	7 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,84 %	−9,12 %	18,72 %	−6,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	45,69	-	-	32
Quick Ratio	45,69	-	-	32
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-